MAX FRANK SAS : revenue, balance sheet and financial ratios

MAX FRANK SAS is a French company founded 9 years ago, specialized in the sector Profilage à froid par formage ou pliage. Based in MONTAUBAN (82000), this company of category PME shows in 2023 a revenue of 4.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MAX FRANK SAS (SIREN 821916038)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017
Revenue N/C 4 784 562 € 5 388 736 € 5 375 666 € 4 050 504 € 3 928 941 € 2 452 013 € 1 162 070 €
Net income -88 108 € -368 345 € 88 115 € 9 007 € 66 813 € -430 886 € -687 797 € -1 136 319 €
EBITDA N/C -322 827 € 171 068 € 59 203 € 214 218 € -358 212 € -594 331 € -1 069 892 €
Net margin N/C -7.7% 1.6% 0.2% 1.6% -11.0% -28.1% -97.8%

Revenue and income statement

In 2024, MAX FRANK SAS records a net loss of 88 k€. This deficit will reduce equity on the balance sheet.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-88 108 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 42217%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

42216.868%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

0.072%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

44.5%

Solvency indicators evolution
MAX FRANK SAS

Sector positioning

Debt ratio
42216.87 2024
2022
2023
2024
Q1: 3.58
Med: 17.48
Q3: 54.37
Watch +21 pts over 3 years

In 2024, the debt ratio of MAX FRANK SAS (42216.87) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
0.07% 2024
2022
2023
2024
Q1: 33.3%
Med: 53.85%
Q3: 67.95%
Watch

In 2024, the financial autonomy of MAX FRANK SAS (0.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Repayment capacity
-2.95 years 2023
2022
2023
Q1: 0.0 years
Med: 0.88 years
Q3: 2.56 years
Excellent -54 pts over 2 years

In 2023, the repayment capacity of MAX FRANK SAS (-2.95) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 133.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

133.109

Liquidity indicators evolution
MAX FRANK SAS

Sector positioning

Liquidity ratio
133.11 2024
2022
2023
2024
Q1: 169.35
Med: 250.67
Q3: 403.25
Watch -54 pts over 3 years

In 2024, the liquidity ratio of MAX FRANK SAS (133.11) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
-16.0x 2023
2022
2023
Q1: 0.17x
Med: 2.62x
Q3: 6.31x
Watch -57 pts over 2 years

In 2023, the interest coverage of MAX FRANK SAS (-16.0x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
MAX FRANK SAS

Positioning of MAX FRANK SAS in its sector

Comparison with sector Profilage à froid par formage ou pliage

Similar companies (Profilage à froid par formage ou pliage)

Compare MAX FRANK SAS with other companies in the same sector:

Frequently asked questions about MAX FRANK SAS

What is the revenue of MAX FRANK SAS ?

The revenue of MAX FRANK SAS in 2023 is 4.8 M€.

Is MAX FRANK SAS profitable?

MAX FRANK SAS recorded a net loss in 2024.

Where is the headquarters of MAX FRANK SAS ?

The headquarters of MAX FRANK SAS is located in MONTAUBAN (82000), in the department Tarn-et-Garonne.

Where to find the tax return of MAX FRANK SAS ?

The tax return of MAX FRANK SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MAX FRANK SAS operate?

MAX FRANK SAS operates in the sector Profilage à froid par formage ou pliage (NAF code 24.33Z). See the 'Sector positioning' section above to compare the company with its competitors.