Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-07-01 (17 years)Status: ActiveBusiness sector: Activités spécialisées, scientifiques et techniques diversesLocation: ROQUEBRUNE-SUR-ARGENS (83520), Var
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MAULDRE CONSULT : revenue, balance sheet and financial ratios
MAULDRE CONSULT is a French company
founded 17 years ago,
specialized in the sector Activités spécialisées, scientifiques et techniques diverses.
Based in ROQUEBRUNE-SUR-ARGENS (83520),
this company of category PME
shows in 2022 a net income positive of 268 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MAULDRE CONSULT (SIREN 504860404)
Indicator
2022
2020
2019
Revenue
N/C
N/C
N/C
Net income
268 164 €
191 197 €
93 887 €
EBITDA
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2022, MAULDRE CONSULT generates positive net income of 268 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2022: 94 k€ -> 268 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
268 164 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 87%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.009%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
87.279%
Solvency indicators evolution MAULDRE CONSULT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2022
Debt ratio
6.405
0.018
0.009
Financial autonomy
23.206
74.926
87.279
Repayment capacity
None
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
0.012022
2019
2020
2022
Q1: 0.0
Med: 6.3
Q3: 58.55
Excellent-26 pts over 3 years
In 2022, the debt ratio of MAULDRE CONSULT (0.01) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
87.28%2022
2019
2020
2022
Q1: 4.97%
Med: 34.11%
Q3: 65.07%
Excellent+35 pts over 3 years
In 2022, the financial autonomy of MAULDRE CONSULT (87.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1836.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1836.024
Liquidity indicators evolution MAULDRE CONSULT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2022
Liquidity ratio
847.215
548.539
1836.024
Interest coverage
None
None
None
Sector positioning
Liquidity ratio
1836.022022
2019
2020
2022
Q1: 139.16
Med: 254.07
Q3: 507.77
Excellent
In 2022, the liquidity ratio of MAULDRE CONSULT (1836.02) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of MAULDRE CONSULT in its sector
Comparison with sector Activités spécialisées, scientifiques et techniques diverses
Valuation estimate
Based on 98 transactions of similar company sales
(all years),
the value of MAULDRE CONSULT is estimated at
1 301 547 €
(range 262 057€ - 2 189 383€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
98 tx
262k€1301k€2189k€
1 301 547 €Range: 262 057€ - 2 189 383€
NAF 5 all-time
Valuation method used
Net Income Multiple
268 164 €
×
4.9x
=1 301 547 €
Range: 262 057€ - 2 189 384€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités spécialisées, scientifiques et techniques diverses)
Compare MAULDRE CONSULT with other companies in the same sector:
The revenue of MAULDRE CONSULT is not publicly disclosed (confidential accounts filed with INPI).
Is MAULDRE CONSULT profitable?
Yes, MAULDRE CONSULT generated a net profit of 268 k€ in 2022.
Where is the headquarters of MAULDRE CONSULT ?
The headquarters of MAULDRE CONSULT is located in ROQUEBRUNE-SUR-ARGENS (83520), in the department Var.
Where to find the tax return of MAULDRE CONSULT ?
The tax return of MAULDRE CONSULT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MAULDRE CONSULT operate?
MAULDRE CONSULT operates in the sector Activités spécialisées, scientifiques et techniques diverses (NAF code 74.90B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart