Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2021-05-17 (4 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: AULON (23210), Creuse
MATTHIEU PEINTURIER : revenue, balance sheet and financial ratios
MATTHIEU PEINTURIER is a French company
founded 4 years ago,
specialized in the sector Activités des sièges sociaux.
Based in AULON (23210),
this company of category PME
shows in 2025 a revenue of 117 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MATTHIEU PEINTURIER (SIREN 900140096)
Indicator
2025
2024
2023
2022
Revenue
116 844 €
95 000 €
114 000 €
92 000 €
Net income
98 617 €
104 374 €
122 145 €
92 370 €
EBITDA
13 024 €
20 286 €
41 811 €
7 445 €
Net margin
84.4%
109.9%
107.1%
100.4%
Revenue and income statement
In 2025, MATTHIEU PEINTURIER achieves revenue of 117 k€. Over the period 2022-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +8.3%. Vs 2024, growth of +23% (95 k€ -> 117 k€). After deducting consumption (0 €), gross margin stands at 117 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 13 k€, representing 11.1% of revenue. Warning negative scissor effect: despite revenue change (+23%), EBITDA varies by -36%, reducing margin by 10.2 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 99 k€, i.e. 84.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
116 844 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
116 844 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
13 024 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
13 024 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
98 617 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
11.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 52%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 84.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
52.096%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.646%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
84.401%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.291
Solvency indicators evolution MATTHIEU PEINTURIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
2025
Debt ratio
469.283
168.075
89.175
52.096
Financial autonomy
78.163
58.421
44.873
32.646
Repayment capacity
5.429
3.062
2.876
2.291
Cash flow / Revenue
100.402%
107.145%
109.869%
84.401%
Sector positioning
Debt ratio
52.12025
2023
2024
2025
Q1: 0.11
Med: 13.02
Q3: 80.55
Average-10 pts over 3 years
In 2025, the debt ratio of MATTHIEU PEINTURIER (52.10) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
32.65%2025
2023
2024
2025
Q1: 14.27%
Med: 56.28%
Q3: 88.89%
Average-20 pts over 3 years
In 2025, the financial autonomy of MATTHIEU PEINTURIER (32.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.29 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.3 years
Q3: 3.44 years
Average
In 2025, the repayment capacity of MATTHIEU PEINTURIER (2.29) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 450.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 15.9x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
450.53
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
2024
2025
Liquidity ratio
221.586
203.447
385.786
450.53
Interest coverage
51.874
7.46
12.718
15.901
Sector positioning
Liquidity ratio
450.532025
2023
2024
2025
Q1: 133.24
Med: 541.4
Q3: 2695.45
Average+12 pts over 3 years
In 2025, the liquidity ratio of MATTHIEU PEINTURIER (450.53) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
15.9x2025
2023
2024
2025
Q1: -45.23x
Med: 0.0x
Q3: 1.81x
Excellent
In 2025, the interest coverage of MATTHIEU PEINTURIER (15.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 175 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 168 days. The company must finance 7 days of gap between collections and payments. Overall, WCR represents 112 days of revenue, i.e. 37 k€ to permanently finance. Notable WCR improvement over the period (-51%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
36 504 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
175 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
168 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
112 j
WCR and payment terms evolution MATTHIEU PEINTURIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
2025
Operating WCR
73 889 €
8 943 €
17 855 €
36 504 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
145
197
152
175
Supplier payment term (days)
19
82
81
168
Positioning of MATTHIEU PEINTURIER in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 54 transactions of similar company sales
in 2025,
the value of MATTHIEU PEINTURIER is estimated at
83 608 €
(range 29 483€ - 153 756€).
With an EBITDA of 13 024€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.63x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
54 tx
29k€83k€153k€
83 608 €Range: 29 483€ - 153 756€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
13 024 €×1.1x
Estimation13 936 €
7 709€ - 32 997€
Revenue Multiple30%
116 844 €×0.63x
Estimation73 708 €
30 657€ - 83 314€
Net Income Multiple20%
98 617 €×2.8x
Estimation272 640 €
82 158€ - 561 317€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare MATTHIEU PEINTURIER with other companies in the same sector:
Frequently asked questions about MATTHIEU PEINTURIER
What is the revenue of MATTHIEU PEINTURIER ?
The revenue of MATTHIEU PEINTURIER in 2025 is 117 k€.
Is MATTHIEU PEINTURIER profitable?
Yes, MATTHIEU PEINTURIER generated a net profit of 99 k€ in 2025.
Where is the headquarters of MATTHIEU PEINTURIER ?
The headquarters of MATTHIEU PEINTURIER is located in AULON (23210), in the department Creuse.
Where to find the tax return of MATTHIEU PEINTURIER ?
The tax return of MATTHIEU PEINTURIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MATTHIEU PEINTURIER operate?
MATTHIEU PEINTURIER operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart