Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-09-01 (19 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: VIVIERS-DU-LAC (73420), Savoie
MATIMAX PARTICIPATIONS : revenue, balance sheet and financial ratios
MATIMAX PARTICIPATIONS is a French company
founded 19 years ago,
specialized in the sector Ingénierie, études techniques.
Based in VIVIERS-DU-LAC (73420),
this company of category PME
shows in 2023 a revenue of 450 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MATIMAX PARTICIPATIONS (SIREN 491485553)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
450 000 €
340 000 €
305 000 €
283 000 €
260 000 €
278 000 €
270 000 €
210 000 €
Net income
275 444 €
211 390 €
319 816 €
95 490 €
90 660 €
53 443 €
62 773 €
81 804 €
EBITDA
143 276 €
51 674 €
37 505 €
23 627 €
19 226 €
23 734 €
24 936 €
18 477 €
Net margin
61.2%
62.2%
104.9%
33.7%
34.9%
19.2%
23.2%
39.0%
Revenue and income statement
Im Jahr 2023 erzielt MATIMAX PARTICIPATIONS einen Umsatz von 450 k€. Im Zeitraum 2016-2023 zeigt das Unternehmen starkes Wachstum mit einer CAGR von +11.5%. Vs 2022, Wachstum von +32% (340 k€ -> 450 k€). Nach Abzug des Verbrauchs (0 €) beträgt die Bruttomarge 450 k€, d.h. eine Rate von 100%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht 143 k€, was 31.8% des Umsatzes entspricht. Positiver Schereneffekt: EBITDA-Marge verbessert sich um +16.6 Punkte. Diese hohe EBITDA-Marge bietet starke Selbstfinanzierungskapazität. Das Nettoergebnis beträgt 275 k€, d.h. 61.2% des Umsatzes.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
450 000 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
450 000 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
143 276 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
145 831 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
275 444 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
31.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 2%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 87%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert. Die Schuldenrückzahlungskapazität zeigt, dass es 0.1 Jahre Cashflow braucht. Diese kurze Periode zeigt eine ausgezeichnete Schuldentragfähigkeit. Der Cashflow beträgt 60.6% des Umsatzes. Dieses hohe Niveau bietet eine starke Selbstfinanzierungskapazität.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.631%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
86.778%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
60.643%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
10.001
19.323
15.896
0.034
0.099
0.46
0.847
1.631
Financial autonomy
78.12
77.736
78.447
90.197
90.771
88.13
90.295
86.778
Repayment capacity
0.727
1.979
2.044
0.002
0.008
0.015
0.05
0.085
Cash flow / Revenue
38.612%
23.249%
19.224%
34.869%
33.752%
104.965%
61.431%
60.643%
Sector positioning
Verschuldungsgrad
1.632023
2021
2022
2023
Q1: 0.0
Med: 9.45
Q3: 51.16
Gut
Im Jahr 2023 liegt unter dem Median der Branche das verschuldungsgrad von MATIMAX PARTICIPATIONS (1.63). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Diese kontrollierte Position spiegelt umsichtiges Management wider.
Finanzielle Autonomie
86.78%2023
2021
2022
2023
Q1: 11.11%
Med: 37.17%
Q3: 60.82%
Ausgezeichnet
Im Jahr 2023 liegt in den oberen 25% der Branche das finanzielle autonomie von MATIMAX PARTICIPATIONS (86.8%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Hohe Autonomie spiegelt finanzielle Unabhängigkeit und Fähigkeit wider, Schocks zu absorbieren.
Rückzahlungsfähigkeit
0.09 ans2023
2021
2022
2023
Q1: 0.0 ans
Med: 0.0 ans
Q3: 1.07 ans
Average
Im Jahr 2023 liegt über dem Median der Branche das rückzahlungsfähigkeit von MATIMAX PARTICIPATIONS (0.1 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 476.10. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
476.104
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
29.563
172.692
190.363
154.828
236.814
365.56
528.687
476.104
Interest coverage
0.882
0.0
4.888
3.074
0.0
0.0
0.0
0.0
Sector positioning
Liquiditätsquote
476.12023
2021
2022
2023
Q1: 150.46
Med: 232.33
Q3: 397.37
Ausgezeichnet
Im Jahr 2023 liegt in den oberen 25% der Branche das liquiditätsquote von MATIMAX PARTICIPATIONS (476.10). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis über 1 gewährleistet komfortable Deckung kurzfristiger Fälligkeiten.
Zinsdeckung
0.0x2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.86x
Average
Im Jahr 2023 liegt unter dem Median der Branche das zinsdeckung von MATIMAX PARTICIPATIONS (0.0x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 160 Tage. Lieferantenfrist: 254 Tage. Ausgezeichnete Situation: Lieferanten finanzieren 94 Tage des Betriebszyklus. Der WCR repräsentiert 157 Tage Umsatz. Im Zeitraum 2016-2023 stieg der WCR um +1751%.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
196 722 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
160 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
254 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
157 j
WCR and payment terms evolution MATIMAX PARTICIPATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
10 628 €
62 181 €
525 €
18 195 €
48 260 €
15 881 €
84 521 €
196 722 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
19
21
0
4
65
95
160
Supplier payment term (days)
636
168
174
187
173
184
200
254
Positioning of MATIMAX PARTICIPATIONS in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 106 383€ to 379 512€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
106k€205k€379k€
205 062 €Range: 106 383€ - 379 512€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare MATIMAX PARTICIPATIONS with other companies in the same sector:
Frequently asked questions about MATIMAX PARTICIPATIONS
What is the revenue of MATIMAX PARTICIPATIONS ?
The revenue of MATIMAX PARTICIPATIONS in 2023 is 450 k€.
Is MATIMAX PARTICIPATIONS profitable?
Yes, MATIMAX PARTICIPATIONS generated a net profit of 275 k€ in 2023.
Where is the headquarters of MATIMAX PARTICIPATIONS ?
The headquarters of MATIMAX PARTICIPATIONS is located in VIVIERS-DU-LAC (73420), in the department Savoie.
Where to find the tax return of MATIMAX PARTICIPATIONS ?
The tax return of MATIMAX PARTICIPATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MATIMAX PARTICIPATIONS operate?
MATIMAX PARTICIPATIONS operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart