Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-12-31 (21 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: CAVAILLON (84300), Vaucluse
MATHIEU THIERRY EXPRESS : revenue, balance sheet and financial ratios
MATHIEU THIERRY EXPRESS is a French company
founded 21 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in CAVAILLON (84300),
this company of category PME
shows in 2019 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MATHIEU THIERRY EXPRESS (SIREN 480109933)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
1 151 137 €
1 000 851 €
701 507 €
771 864 €
Net income
29 636 €
16 195 €
21 759 €
-30 837 €
-77 503 €
14 999 €
32 383 €
19 574 €
-17 055 €
EBITDA
N/C
N/C
N/C
N/C
N/C
13 447 €
36 760 €
33 518 €
-5 237 €
Net margin
N/C
N/C
N/C
N/C
N/C
1.3%
3.2%
2.8%
-2.2%
Revenue and income statement
In 2024, MATHIEU THIERRY EXPRESS generates positive net income of 30 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
29 636 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.02%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.481%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
172.794
81.788
1.005
0.202
210.38
671.548
238.668
90.247
7.02
Financial autonomy
6.999
19.883
45.747
44.93
11.816
5.261
8.727
21.515
42.481
Repayment capacity
-0.005
0.078
0.023
0.023
None
None
None
None
None
Cash flow / Revenue
-2.365%
3.422%
2.918%
0.953%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
7.022024
2022
2023
2024
Q1: 1.8
Med: 27.54
Q3: 87.06
Good-45 pts over 3 years
In 2024, the debt ratio of MATHIEU THIERRY EXPRESS (7.02) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
42.48%2024
2022
2023
2024
Q1: 13.27%
Med: 31.55%
Q3: 51.53%
Good+39 pts over 3 years
In 2024, the financial autonomy of MATHIEU THIERRY EXPRESS (42.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 130.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
79.417
83.086
148.613
153.021
121.137
125.827
110.778
115.405
130.786
Interest coverage
-40.863
4.499
4.478
11.995
None
None
None
None
None
Sector positioning
Liquidity ratio
130.792024
2022
2023
2024
Q1: 117.28
Med: 164.75
Q3: 253.6
Average+8 pts over 3 years
In 2024, the liquidity ratio of MATHIEU THIERRY EXPRESS (130.79) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 151 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 190 days. Excellent situation: suppliers finance 39 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
151 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
190 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MATHIEU THIERRY EXPRESS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
37 258 €
39 670 €
105 880 €
120 547 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
39
29
36
44
282
241
294
185
151
Supplier payment term (days)
32
25
34
33
344
144
396
200
190
Positioning of MATHIEU THIERRY EXPRESS in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of MATHIEU THIERRY EXPRESS is estimated at
100 211 €
(range 13 002€ - 273 573€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
13k€100k€273k€
100 211 €Range: 13 002€ - 273 573€
NAF 5 année 2024
Valuation method used
Net Income Multiple
29 636 €
×
3.4x
=100 212 €
Range: 13 002€ - 273 573€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare MATHIEU THIERRY EXPRESS with other companies in the same sector:
Frequently asked questions about MATHIEU THIERRY EXPRESS
What is the revenue of MATHIEU THIERRY EXPRESS ?
The revenue of MATHIEU THIERRY EXPRESS in 2019 is 1.2 M€.
Is MATHIEU THIERRY EXPRESS profitable?
Yes, MATHIEU THIERRY EXPRESS generated a net profit of 30 k€ in 2024.
Where is the headquarters of MATHIEU THIERRY EXPRESS ?
The headquarters of MATHIEU THIERRY EXPRESS is located in CAVAILLON (84300), in the department Vaucluse.
Where to find the tax return of MATHIEU THIERRY EXPRESS ?
The tax return of MATHIEU THIERRY EXPRESS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MATHIEU THIERRY EXPRESS operate?
MATHIEU THIERRY EXPRESS operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart