Employees: 22 (2023.0)Legal category: SA (autres)Size: PMECreation date: 1955-01-01 (71 years)Status: ActiveBusiness sector: Affrètement et organisation des transports Location: NICE (06000), Alpes-Maritimes
MATHEZ TRANSPORTS INTERNATIONAUX : revenue, balance sheet and financial ratios
MATHEZ TRANSPORTS INTERNATIONAUX is a French company
founded 71 years ago,
specialized in the sector Affrètement et organisation des transports .
Based in NICE (06000),
this company of category PME
shows in 2024 a revenue of 41.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MATHEZ TRANSPORTS INTERNATIONAUX (SIREN 955803929)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
41 692 323 €
36 123 295 €
34 167 472 €
24 725 303 €
24 019 650 €
22 793 397 €
19 635 423 €
18 471 813 €
Net income
700 108 €
1 520 011 €
1 112 073 €
368 717 €
113 339 €
466 255 €
208 590 €
104 956 €
EBITDA
1 353 982 €
1 571 203 €
2 001 513 €
938 966 €
506 641 €
1 106 191 €
458 049 €
360 011 €
Net margin
1.7%
4.2%
3.3%
1.5%
0.5%
2.0%
1.1%
0.6%
Revenue and income statement
In 2024, MATHEZ TRANSPORTS INTERNATIONAUX achieves revenue of 41.7 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +10.7%. Vs 2023, growth of +15% (36.1 M€ -> 41.7 M€). After deducting consumption (0 €), gross margin stands at 41.7 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.4 M€, representing 3.2% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 700 k€, i.e. 1.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
41 692 323 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
41 692 323 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 353 982 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
902 710 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
700 108 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.853%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.832%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.96%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.791
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
66.196
86.045
14.559
37.222
73.276
53.663
34.176
22.853
Financial autonomy
22.031
21.636
25.223
21.644
16.472
13.966
24.948
24.832
Repayment capacity
1.109
1.497
0.398
0.682
1.514
0.665
0.754
0.791
Cash flow / Revenue
1.288%
0.932%
3.08%
2.018%
2.891%
3.843%
3.535%
1.96%
Sector positioning
Debt ratio
22.852024
2021
2023
2024
Q1: 0.01
Med: 7.18
Q3: 44.29
Average-9 pts over 3 years
In 2024, the debt ratio of MATHEZ TRANSPORTS INTERNA... (22.85) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.83%2024
2021
2023
2024
Q1: 15.25%
Med: 32.76%
Q3: 53.69%
Average+10 pts over 3 years
In 2024, the financial autonomy of MATHEZ TRANSPORTS INTERNA... (24.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.79 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 1.37 years
Average
In 2024, the repayment capacity of MATHEZ TRANSPORTS INTERNA... (0.79) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 128.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.2x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
128.77
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
119.301
119.16
131.02
126.817
136.525
123.097
141.584
128.77
Interest coverage
14.57
9.2
3.477
7.046
2.368
1.488
3.109
3.206
Sector positioning
Liquidity ratio
128.772024
2021
2023
2024
Q1: 118.72
Med: 156.03
Q3: 230.66
Average
In 2024, the liquidity ratio of MATHEZ TRANSPORTS INTERNA... (128.77) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
3.21x2024
2021
2023
2024
Q1: 0.0x
Med: 0.36x
Q3: 5.48x
Good
In 2024, the interest coverage of MATHEZ TRANSPORTS INTERNA... (3.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 64 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 49 days. The company must finance 15 days of gap between collections and payments. Overall, WCR represents 59 days of revenue, i.e. 6.9 M€ to permanently finance. Over 2016-2024, WCR increased by +89%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
6 855 469 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
64 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
49 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
59 j
WCR and payment terms evolution MATHEZ TRANSPORTS INTERNATIONAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
3 631 743 €
4 819 907 €
5 108 684 €
5 250 695 €
3 324 811 €
5 267 599 €
5 895 322 €
6 855 469 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
72
83
84
78
75
74
68
64
Supplier payment term (days)
57
60
67
60
68
63
47
49
Positioning of MATHEZ TRANSPORTS INTERNATIONAUX in its sector
Comparison with sector Affrètement et organisation des transports
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 825 264€ to 1 461 689€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
825k€1019k€1461k€
1 019 252 €Range: 825 264€ - 1 461 689€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Affrètement et organisation des transports )
Compare MATHEZ TRANSPORTS INTERNATIONAUX with other companies in the same sector:
Frequently asked questions about MATHEZ TRANSPORTS INTERNATIONAUX
What is the revenue of MATHEZ TRANSPORTS INTERNATIONAUX ?
The revenue of MATHEZ TRANSPORTS INTERNATIONAUX in 2024 is 41.7 M€.
Is MATHEZ TRANSPORTS INTERNATIONAUX profitable?
Yes, MATHEZ TRANSPORTS INTERNATIONAUX generated a net profit of 700 k€ in 2024.
Where is the headquarters of MATHEZ TRANSPORTS INTERNATIONAUX ?
The headquarters of MATHEZ TRANSPORTS INTERNATIONAUX is located in NICE (06000), in the department Alpes-Maritimes.
Where to find the tax return of MATHEZ TRANSPORTS INTERNATIONAUX ?
The tax return of MATHEZ TRANSPORTS INTERNATIONAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MATHEZ TRANSPORTS INTERNATIONAUX operate?
MATHEZ TRANSPORTS INTERNATIONAUX operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart