MATHEZ CONSEIL FORMATION : revenue, balance sheet and financial ratios
MATHEZ CONSEIL FORMATION is a French company
founded 14 years ago,
specialized in the sector Formation continue d'adultes.
Based in NICE (06200),
this company of category PME
shows in 2023 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MATHEZ CONSEIL FORMATION (SIREN 750181661)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
Revenue
N/C
1 295 812 €
1 190 206 €
862 954 €
604 226 €
518 844 €
499 348 €
500 450 €
568 986 €
550 610 €
506 631 €
504 393 €
Net income
107 341 €
81 072 €
55 847 €
98 740 €
113 546 €
12 779 €
24 716 €
50 703 €
4 200 €
4 667 €
26 814 €
41 806 €
EBITDA
N/C
108 404 €
85 853 €
134 043 €
151 814 €
8 298 €
27 032 €
62 025 €
8 488 €
7 716 €
32 555 €
57 517 €
Net margin
N/C
6.3%
4.7%
11.4%
18.8%
2.5%
4.9%
10.1%
0.7%
0.8%
5.3%
8.3%
Revenue and income statement
In 2024, MATHEZ CONSEIL FORMATION generates positive net income of 107 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2013-2024: 42 k€ -> 107 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
107 341 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.052%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.26%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.162
0.187
0.238
0.149
0.092
0.116
0.101
21.471
15.173
14.799
4.954
0.052
Financial autonomy
22.801
40.509
37.247
26.787
35.427
49.08
49.529
57.632
51.171
38.377
43.592
47.26
Repayment capacity
0.003
0.008
0.043
0.024
0.003
0.009
0.029
0.611
0.662
0.695
0.203
None
Cash flow / Revenue
8.883%
5.479%
1.223%
1.34%
10.785%
5.115%
1.426%
18.87%
11.264%
5.003%
6.81%
None%
Sector positioning
Debt ratio
0.052024
2022
2023
2024
Q1: 0.0
Med: 3.22
Q3: 34.93
Good-29 pts over 3 years
In 2024, the debt ratio of MATHEZ CONSEIL FORMATION (0.05) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
47.26%2024
2022
2023
2024
Q1: 1.03%
Med: 30.48%
Q3: 60.98%
Good+8 pts over 3 years
In 2024, the financial autonomy of MATHEZ CONSEIL FORMATION (47.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.2 years2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.54 years
Average-14 pts over 2 years
In 2023, the repayment capacity of MATHEZ CONSEIL FORMATION (0.20) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 167.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
91.424
99.587
102.473
104.814
121.143
145.451
146.413
271.561
209.512
151.73
156.854
167.778
Interest coverage
0.636
2.049
8.852
6.185
0.916
2.593
6.869
0.429
1.215
2.467
1.421
None
Sector positioning
Liquidity ratio
167.782024
2022
2023
2024
Q1: 126.79
Med: 230.24
Q3: 439.51
Average
In 2024, the liquidity ratio of MATHEZ CONSEIL FORMATION (167.78) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.42x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.69x
Excellent
In 2023, the interest coverage of MATHEZ CONSEIL FORMATION (1.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MATHEZ CONSEIL FORMATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
160 099 €
107 168 €
76 248 €
232 647 €
262 871 €
154 269 €
136 051 €
170 827 €
232 195 €
247 753 €
259 072 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
132
84
76
169
195
109
89
129
108
96
94
0
Supplier payment term (days)
237
104
126
261
254
131
146
79
153
128
147
0
Positioning of MATHEZ CONSEIL FORMATION in its sector
Comparison with sector Formation continue d'adultes
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of MATHEZ CONSEIL FORMATION is estimated at
315 255 €
(range 117 615€ - 1 704 907€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
134 transactions
117k€315k€1704k€
315 255 €Range: 117 615€ - 1 704 907€
NAF 5 all-time
Valuation method used
Net Income Multiple
107 341 €
×
2.9x
=315 256 €
Range: 117 615€ - 1 704 908€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Formation continue d'adultes)
Compare MATHEZ CONSEIL FORMATION with other companies in the same sector:
Frequently asked questions about MATHEZ CONSEIL FORMATION
What is the revenue of MATHEZ CONSEIL FORMATION ?
The revenue of MATHEZ CONSEIL FORMATION in 2023 is 1.3 M€.
Is MATHEZ CONSEIL FORMATION profitable?
Yes, MATHEZ CONSEIL FORMATION generated a net profit of 107 k€ in 2024.
Where is the headquarters of MATHEZ CONSEIL FORMATION ?
The headquarters of MATHEZ CONSEIL FORMATION is located in NICE (06200), in the department Alpes-Maritimes.
Where to find the tax return of MATHEZ CONSEIL FORMATION ?
The tax return of MATHEZ CONSEIL FORMATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MATHEZ CONSEIL FORMATION operate?
MATHEZ CONSEIL FORMATION operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart