Employees: 02 (2023.0)Legal category: SA (autres)Size: PMECreation date: 1987-05-01 (39 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de fournitures et équipements industriels diversLocation: STRASBOURG (67000), Bas-Rhin
MATERIELS FERROVIAIRES ET INDUSTRIELS : revenue, balance sheet and financial ratios
MATERIELS FERROVIAIRES ET INDUSTRIELS is a French company
founded 39 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers.
Based in STRASBOURG (67000),
this company of category PME
shows in 2023 a revenue of 8.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MATERIELS FERROVIAIRES ET INDUSTRIELS (SIREN 341190932)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
8 889 530 €
7 069 574 €
5 996 935 €
5 216 067 €
5 349 672 €
6 004 940 €
5 139 914 €
5 051 291 €
Net income
748 976 €
430 457 €
302 022 €
258 090 €
147 036 €
219 581 €
198 708 €
302 889 €
EBITDA
2 322 524 €
2 240 179 €
1 916 221 €
1 999 959 €
1 624 056 €
1 497 148 €
1 377 113 €
1 429 910 €
Net margin
8.4%
6.1%
5.0%
4.9%
2.7%
3.7%
3.9%
6.0%
Revenue and income statement
In 2023, MATERIELS FERROVIAIRES ET INDUSTRIELS achieves revenue of 8.9 M€. Over the period 2016-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +8.4%. Vs 2022, growth of +26% (7.1 M€ -> 8.9 M€). After deducting consumption (2.7 M€), gross margin stands at 6.2 M€, i.e. a rate of 70%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.3 M€, representing 26.1% of revenue. Warning negative scissor effect: despite revenue change (+26%), EBITDA varies by +4%, reducing margin by 5.6 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 749 k€, i.e. 8.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
8 889 530 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
6 199 509 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 322 524 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 033 168 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
748 976 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
26.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 51%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 23.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
50.601%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.22%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
23.729%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.605
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MATERIELS FERROVIAIRES ET INDUSTRIELS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
100.381
88.276
84.944
94.302
69.383
68.378
49.918
50.601
Financial autonomy
43.094
41.48
46.443
44.412
51.179
50.691
54.012
55.22
Repayment capacity
2.953
2.873
1.593
2.833
1.787
1.954
0.355
0.605
Cash flow / Revenue
27.884%
25.958%
23.264%
29.296%
36.984%
30.75%
30.412%
23.729%
Sector positioning
Debt ratio
50.62023
2021
2022
2023
Q1: 0.06
Med: 12.08
Q3: 50.22
Average
In 2023, the debt ratio of MATERIELS FERROVIAIRES ET... (50.60) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
55.22%2023
2021
2022
2023
Q1: 25.49%
Med: 45.96%
Q3: 64.14%
Good
In 2023, the financial autonomy of MATERIELS FERROVIAIRES ET... (55.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.6 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.1 years
Q3: 1.57 years
Average-16 pts over 3 years
In 2023, the repayment capacity of MATERIELS FERROVIAIRES ET... (0.60) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 91.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.3x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
91.22
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.308
Liquidity indicators evolution MATERIELS FERROVIAIRES ET INDUSTRIELS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
328.648
181.387
135.493
256.698
345.685
314.739
68.441
91.22
Interest coverage
6.689
5.91
4.584
3.531
2.584
2.255
1.412
1.308
Sector positioning
Liquidity ratio
91.222023
2021
2022
2023
Q1: 167.11
Med: 236.7
Q3: 364.74
Watch-52 pts over 3 years
In 2023, the liquidity ratio of MATERIELS FERROVIAIRES ET... (91.22) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1.31x2023
2021
2022
2023
Q1: 0.0x
Med: 0.66x
Q3: 4.43x
Good-13 pts over 3 years
In 2023, the interest coverage of MATERIELS FERROVIAIRES ET... (1.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 33 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 44 days. Favorable situation: supplier credit is longer than customer credit by 11 days. Inventory turnover is 51 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 71 days of revenue, i.e. 1.8 M€ to permanently finance.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 753 638 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
33 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
44 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
51 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
71 j
WCR and payment terms evolution MATERIELS FERROVIAIRES ET INDUSTRIELS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
1 950 657 €
3 206 021 €
1 661 267 €
1 471 534 €
1 468 166 €
1 742 709 €
1 164 924 €
1 753 638 €
Inventory turnover (days)
131
147
83
90
92
63
49
51
Customer payment term (days)
48
87
42
39
37
47
30
33
Supplier payment term (days)
68
162
52
48
47
66
77
44
Positioning of MATERIELS FERROVIAIRES ET INDUSTRIELS in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions).
This range of 752 981€ to 3 293 165€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
752k€1731k€3293k€
1 731 707 €Range: 752 981€ - 3 293 165€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers)
Compare MATERIELS FERROVIAIRES ET INDUSTRIELS with other companies in the same sector:
Frequently asked questions about MATERIELS FERROVIAIRES ET INDUSTRIELS
What is the revenue of MATERIELS FERROVIAIRES ET INDUSTRIELS ?
The revenue of MATERIELS FERROVIAIRES ET INDUSTRIELS in 2023 is 8.9 M€.
Is MATERIELS FERROVIAIRES ET INDUSTRIELS profitable?
Yes, MATERIELS FERROVIAIRES ET INDUSTRIELS generated a net profit of 749 k€ in 2023.
Where is the headquarters of MATERIELS FERROVIAIRES ET INDUSTRIELS ?
The headquarters of MATERIELS FERROVIAIRES ET INDUSTRIELS is located in STRASBOURG (67000), in the department Bas-Rhin.
Where to find the tax return of MATERIELS FERROVIAIRES ET INDUSTRIELS ?
The tax return of MATERIELS FERROVIAIRES ET INDUSTRIELS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MATERIELS FERROVIAIRES ET INDUSTRIELS operate?
MATERIELS FERROVIAIRES ET INDUSTRIELS operates in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers (NAF code 46.69B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart