Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-02-01 (22 years)Status: ActiveBusiness sector: Location et location-bail d'autres biens personnels et domestiquesLocation: LA MOTTE-SERVOLEX (73290), Savoie
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MATERIEL MEDICAL DE LA SOURCE : revenue, balance sheet and financial ratios
MATERIEL MEDICAL DE LA SOURCE is a French company
founded 22 years ago,
specialized in the sector Location et location-bail d'autres biens personnels et domestiques.
Based in LA MOTTE-SERVOLEX (73290),
this company of category PME
shows in 2024 a net income positive of 2 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MATERIEL MEDICAL DE LA SOURCE (SIREN 451534648)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
1 869 €
1 698 €
2 867 €
41 821 €
12 105 €
12 093 €
14 507 €
58 881 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, MATERIEL MEDICAL DE LA SOURCE generates positive net income of 2 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 59 k€ -> 2 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 869 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 85%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
85.422%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.188%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MATERIEL MEDICAL DE LA SOURCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
93.808
88.158
77.351
79.394
76.652
79.93
80.642
85.422
Financial autonomy
45.295
47.433
50.055
46.655
49.045
46.527
47.306
47.188
Repayment capacity
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
85.422024
2022
2023
2024
Q1: 0.0
Med: 9.81
Q3: 79.47
Average+6 pts over 3 years
In 2024, the debt ratio of MATERIEL MEDICAL DE LA SO... (85.42) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.19%2024
2022
2023
2024
Q1: 5.79%
Med: 33.76%
Q3: 60.35%
Good
In 2024, the financial autonomy of MATERIEL MEDICAL DE LA SO... (47.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 710.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
710.608
Liquidity indicators evolution MATERIEL MEDICAL DE LA SOURCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
594.765
621.8
621.666
461.195
597.316
512.217
589.16
710.608
Interest coverage
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
710.612024
2022
2023
2024
Q1: 106.8
Med: 176.44
Q3: 303.96
Excellent
In 2024, the liquidity ratio of MATERIEL MEDICAL DE LA SO... (710.61) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of MATERIEL MEDICAL DE LA SOURCE in its sector
Comparison with sector Location et location-bail d'autres biens personnels et domestiques
Valuation estimate
Based on 69 transactions of similar company sales
(all years),
the value of MATERIEL MEDICAL DE LA SOURCE is estimated at
7 512 €
(range 2 939€ - 22 858€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
69 tx
2k€7k€22k€
7 512 €Range: 2 939€ - 22 858€
NAF 5 all-time
Valuation method used
Net Income Multiple
1 869 €
×
4.0x
=7 512 €
Range: 2 940€ - 22 858€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location et location-bail d'autres biens personnels et domestiques)
Compare MATERIEL MEDICAL DE LA SOURCE with other companies in the same sector:
Frequently asked questions about MATERIEL MEDICAL DE LA SOURCE
What is the revenue of MATERIEL MEDICAL DE LA SOURCE ?
The revenue of MATERIEL MEDICAL DE LA SOURCE is not publicly disclosed (confidential accounts filed with INPI).
Is MATERIEL MEDICAL DE LA SOURCE profitable?
Yes, MATERIEL MEDICAL DE LA SOURCE generated a net profit of 2 k€ in 2024.
Where is the headquarters of MATERIEL MEDICAL DE LA SOURCE ?
The headquarters of MATERIEL MEDICAL DE LA SOURCE is located in LA MOTTE-SERVOLEX (73290), in the department Savoie.
Where to find the tax return of MATERIEL MEDICAL DE LA SOURCE ?
The tax return of MATERIEL MEDICAL DE LA SOURCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MATERIEL MEDICAL DE LA SOURCE operate?
MATERIEL MEDICAL DE LA SOURCE operates in the sector Location et location-bail d'autres biens personnels et domestiques (NAF code 77.29Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart