Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-12-23 (12 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: SAINT JUNIEN (87200), Haute-Vienne
MATERIAUX ET BRICOLAGE DELAGE : revenue, balance sheet and financial ratios
MATERIAUX ET BRICOLAGE DELAGE is a French company
founded 12 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in SAINT JUNIEN (87200),
this company of category PME
shows in 2021 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MATERIAUX ET BRICOLAGE DELAGE (SIREN 798981361)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 693 922 €
N/C
N/C
N/C
N/C
1 702 855 €
Net income
44 727 €
88 088 €
59 438 €
49 820 €
46 712 €
7 127 €
25 448 €
46 539 €
EBITDA
N/C
N/C
75 685 €
N/C
N/C
N/C
N/C
74 329 €
Net margin
N/C
N/C
3.5%
N/C
N/C
N/C
N/C
2.7%
Revenue and income statement
In 2024, MATERIAUX ET BRICOLAGE DELAGE generates positive net income of 45 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 47 k€ -> 45 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
44 727 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.753%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.471%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MATERIAUX ET BRICOLAGE DELAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
13.559
12.0
2.695
0.066
43.401
29.555
16.653
11.753
Financial autonomy
33.209
35.432
42.921
49.484
44.988
48.609
48.657
49.471
Repayment capacity
0.456
None
None
None
None
2.349
None
None
Cash flow / Revenue
3.362%
None%
None%
None%
None%
2.831%
None%
None%
Sector positioning
Debt ratio
11.752024
2021
2022
2024
Q1: 2.07
Med: 17.76
Q3: 56.89
Good-11 pts over 3 years
In 2024, the debt ratio of MATERIAUX ET BRICOLAGE DE... (11.75) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
49.47%2024
2021
2022
2024
Q1: 25.8%
Med: 46.48%
Q3: 64.21%
Good-10 pts over 3 years
In 2024, the financial autonomy of MATERIAUX ET BRICOLAGE DE... (49.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.35 years2021
2021
Q1: 0.0 years
Med: 0.7 years
Q3: 2.53 years
Average
In 2021, the repayment capacity of MATERIAUX ET BRICOLAGE DE... (2.35) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 216.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
216.528
Liquidity indicators evolution MATERIAUX ET BRICOLAGE DELAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
96.725
160.425
169.78
192.151
259.922
255.253
223.994
216.528
Interest coverage
9.644
None
None
None
None
8.233
None
None
Sector positioning
Liquidity ratio
216.532024
2021
2022
2024
Q1: 160.94
Med: 235.03
Q3: 353.28
Average-18 pts over 3 years
In 2024, the liquidity ratio of MATERIAUX ET BRICOLAGE DE... (216.53) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
8.23x2021
2021
Q1: 0.0x
Med: 0.79x
Q3: 3.74x
Excellent
In 2021, the interest coverage of MATERIAUX ET BRICOLAGE DE... (8.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MATERIAUX ET BRICOLAGE DELAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
105 185 €
0 €
0 €
0 €
0 €
512 123 €
0 €
0 €
Inventory turnover (days)
49
0
0
0
0
66
0
0
Customer payment term (days)
0
0
0
0
0
49
0
0
Supplier payment term (days)
53
0
0
0
0
51
0
0
Positioning of MATERIAUX ET BRICOLAGE DELAGE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 32 354€ to 494 255€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
32k€81k€494k€
81 568 €Range: 32 354€ - 494 255€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare MATERIAUX ET BRICOLAGE DELAGE with other companies in the same sector:
Frequently asked questions about MATERIAUX ET BRICOLAGE DELAGE
What is the revenue of MATERIAUX ET BRICOLAGE DELAGE ?
The revenue of MATERIAUX ET BRICOLAGE DELAGE in 2021 is 1.7 M€.
Is MATERIAUX ET BRICOLAGE DELAGE profitable?
Yes, MATERIAUX ET BRICOLAGE DELAGE generated a net profit of 45 k€ in 2024.
Where is the headquarters of MATERIAUX ET BRICOLAGE DELAGE ?
The headquarters of MATERIAUX ET BRICOLAGE DELAGE is located in SAINT JUNIEN (87200), in the department Haute-Vienne.
Where to find the tax return of MATERIAUX ET BRICOLAGE DELAGE ?
The tax return of MATERIAUX ET BRICOLAGE DELAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MATERIAUX ET BRICOLAGE DELAGE operate?
MATERIAUX ET BRICOLAGE DELAGE operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart