Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 1993-03-01 (33 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: MERIGNAC (33700), Gironde
MATERIAUX ET BOIS D'AQUITAINE : revenue, balance sheet and financial ratios
MATERIAUX ET BOIS D'AQUITAINE is a French company
founded 33 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in MERIGNAC (33700),
this company of category GE
shows in 2023 a revenue of 17.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MATERIAUX ET BOIS D'AQUITAINE (SIREN 390461150)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
17 814 781 €
25 485 276 €
20 520 198 €
16 746 812 €
18 343 087 €
15 833 430 €
14 284 914 €
14 089 555 €
Net income
380 441 €
936 357 €
1 258 372 €
322 855 €
615 194 €
475 642 €
295 493 €
250 013 €
EBITDA
629 768 €
1 380 017 €
2 058 863 €
629 567 €
1 046 210 €
827 032 €
681 128 €
549 951 €
Net margin
2.1%
3.7%
6.1%
1.9%
3.4%
3.0%
2.1%
1.8%
Revenue and income statement
In 2023, MATERIAUX ET BOIS D'AQUITAINE achieves revenue of 17.8 M€. Revenue is growing positively over 8 years (CAGR: +3.4%). Significant drop of -30% vs 2022. After deducting consumption (12.3 M€), gross margin stands at 5.5 M€, i.e. a rate of 31%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 630 k€, representing 3.5% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 380 k€, i.e. 2.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
17 814 781 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
5 546 183 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
629 768 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
470 510 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
380 441 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.394%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.923%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.009%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.903
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MATERIAUX ET BOIS D'AQUITAINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
22.333
45.339
31.906
20.262
40.044
24.931
7.179
2.394
Financial autonomy
50.924
45.555
49.071
55.708
51.771
52.297
62.837
68.923
Repayment capacity
3.759
2.516
1.69
1.056
2.276
1.127
0.381
0.903
Cash flow / Revenue
1.172%
3.477%
3.872%
4.037%
4.413%
5.889%
4.733%
1.009%
Sector positioning
Debt ratio
2.392023
2021
2022
2023
Q1: 2.51
Med: 20.62
Q3: 66.76
Excellent-24 pts over 3 years
In 2023, the debt ratio of MATERIAUX ET BOIS D'AQUIT... (2.39) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
68.92%2023
2021
2022
2023
Q1: 23.86%
Med: 44.0%
Q3: 61.56%
Excellent+6 pts over 3 years
In 2023, the financial autonomy of MATERIAUX ET BOIS D'AQUIT... (68.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.9 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.6 years
Q3: 2.59 years
Average
In 2023, the repayment capacity of MATERIAUX ET BOIS D'AQUIT... (0.90) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 316.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 55.9x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
316.775
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
55.895
Liquidity indicators evolution MATERIAUX ET BOIS D'AQUITAINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
218.1
241.425
226.989
244.261
331.95
293.374
302.245
316.775
Interest coverage
4.458
4.133
3.47
6.123
55.404
1.142
5.426
55.895
Sector positioning
Liquidity ratio
316.772023
2021
2022
2023
Q1: 162.68
Med: 229.64
Q3: 336.65
Good
In 2023, the liquidity ratio of MATERIAUX ET BOIS D'AQUIT... (316.77) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
55.9x2023
2021
2022
2023
Q1: 0.0x
Med: 1.23x
Q3: 6.21x
Excellent+22 pts over 3 years
In 2023, the interest coverage of MATERIAUX ET BOIS D'AQUIT... (55.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 19 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 52 days. Excellent situation: suppliers finance 33 days of the operating cycle (retail model). Inventory turnover is 80 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 167 days of revenue, i.e. 8.3 M€ to permanently finance. Over 2016-2023, WCR increased by +87%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
8 259 645 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
19 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
52 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
80 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
167 j
WCR and payment terms evolution MATERIAUX ET BOIS D'AQUITAINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
4 409 326 €
3 843 213 €
4 037 208 €
4 348 229 €
3 826 981 €
5 314 731 €
8 690 224 €
8 259 645 €
Inventory turnover (days)
61
54
52
56
60
79
69
80
Customer payment term (days)
59
55
55
39
36
31
16
19
Supplier payment term (days)
42
34
30
30
36
36
43
52
Positioning of MATERIAUX ET BOIS D'AQUITAINE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 249 182€ to 2 476 598€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
249k€977k€2476k€
977 285 €Range: 249 182€ - 2 476 598€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare MATERIAUX ET BOIS D'AQUITAINE with other companies in the same sector:
Frequently asked questions about MATERIAUX ET BOIS D'AQUITAINE
What is the revenue of MATERIAUX ET BOIS D'AQUITAINE ?
The revenue of MATERIAUX ET BOIS D'AQUITAINE in 2023 is 17.8 M€.
Is MATERIAUX ET BOIS D'AQUITAINE profitable?
Yes, MATERIAUX ET BOIS D'AQUITAINE generated a net profit of 380 k€ in 2023.
Where is the headquarters of MATERIAUX ET BOIS D'AQUITAINE ?
The headquarters of MATERIAUX ET BOIS D'AQUITAINE is located in MERIGNAC (33700), in the department Gironde.
Where to find the tax return of MATERIAUX ET BOIS D'AQUITAINE ?
The tax return of MATERIAUX ET BOIS D'AQUITAINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MATERIAUX ET BOIS D'AQUITAINE operate?
MATERIAUX ET BOIS D'AQUITAINE operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart