Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1976-01-01 (50 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: VOREPPE (38340), Isere
MATERIAUX DE CHARTREUSE : revenue, balance sheet and financial ratios
MATERIAUX DE CHARTREUSE is a French company
founded 50 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in VOREPPE (38340),
this company of category PME
shows in 2024 a revenue of 906 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MATERIAUX DE CHARTREUSE (SIREN 998388904)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
905 729 €
1 343 464 €
1 307 721 €
1 246 404 €
1 367 159 €
N/C
N/C
N/C
1 153 351 €
Net income
-35 553 €
4 450 €
-3 596 €
4 711 €
6 882 €
27 626 €
11 679 €
4 424 €
221 €
EBITDA
-31 942 €
23 567 €
21 309 €
24 355 €
34 910 €
N/C
N/C
N/C
15 459 €
Net margin
-3.9%
0.3%
-0.3%
0.4%
0.5%
N/C
N/C
N/C
0.0%
Revenue and income statement
In 2024, MATERIAUX DE CHARTREUSE achieves revenue of 906 k€. Activity remains stable over the period (CAGR: -3.0%). Significant drop of -33% vs 2023. After deducting consumption (766 k€), gross margin stands at 139 k€, i.e. a rate of 15%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -32 k€, representing -3.5% of revenue. Warning negative scissor effect: despite revenue change (-33%), EBITDA varies by -236%, reducing margin by 5.3 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -36 k€ (-3.9% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
905 729 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
139 329 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-31 942 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-31 541 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-35 553 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-3.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 236%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
235.607%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.061%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-4.017%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-33.93
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MATERIAUX DE CHARTREUSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
202.366
188.892
206.447
193.518
191.498
193.979
193.185
226.973
235.607
Financial autonomy
26.519
25.175
25.59
26.237
25.551
26.302
24.647
25.227
25.061
Repayment capacity
-194.762
None
None
None
60.215
162.882
188.918
-14304.967
-33.93
Cash flow / Revenue
-0.46%
None%
None%
None%
1.307%
0.541%
0.44%
-0.007%
-4.017%
Sector positioning
Debt ratio
235.612024
2022
2023
2024
Q1: 2.09
Med: 17.77
Q3: 57.11
Watch
In 2024, the debt ratio of MATERIAUX DE CHARTREUSE (235.61) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
25.06%2024
2022
2023
2024
Q1: 25.79%
Med: 46.44%
Q3: 64.15%
Average
In 2024, the financial autonomy of MATERIAUX DE CHARTREUSE (25.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-33.93 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.37 years
Q3: 2.35 years
Excellent-53 pts over 3 years
In 2024, the repayment capacity of MATERIAUX DE CHARTREUSE (-33.93) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 152.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
152.241
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-14.329
Liquidity indicators evolution MATERIAUX DE CHARTREUSE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
90.868
83.707
108.302
106.686
110.124
117.254
110.842
169.601
152.241
Interest coverage
140.572
None
None
None
46.929
64.422
73.363
97.56
-14.329
Sector positioning
Liquidity ratio
152.242024
2022
2023
2024
Q1: 160.67
Med: 234.91
Q3: 352.85
Watch
In 2024, the liquidity ratio of MATERIAUX DE CHARTREUSE (152.24) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-14.33x2024
2022
2023
2024
Q1: 0.0x
Med: 1.36x
Q3: 8.55x
Average-51 pts over 3 years
In 2024, the interest coverage of MATERIAUX DE CHARTREUSE (-14.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 59 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 134 days. Excellent situation: suppliers finance 75 days of the operating cycle (retail model). Inventory turnover is 179 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 200 days of revenue, i.e. 504 k€ to permanently finance. Over 2016-2024, WCR increased by +63%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
504 129 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
59 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
134 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
179 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
200 j
WCR and payment terms evolution MATERIAUX DE CHARTREUSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
308 614 €
0 €
0 €
0 €
540 916 €
509 692 €
607 698 €
523 951 €
504 129 €
Inventory turnover (days)
94
0
0
0
111
131
151
131
179
Customer payment term (days)
19
0
0
0
49
35
38
33
59
Supplier payment term (days)
116
0
0
0
133
138
162
109
134
Positioning of MATERIAUX DE CHARTREUSE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 144 884€ to 204 785€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
144k€188k€204k€
188 120 €Range: 144 884€ - 204 785€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare MATERIAUX DE CHARTREUSE with other companies in the same sector:
Frequently asked questions about MATERIAUX DE CHARTREUSE
What is the revenue of MATERIAUX DE CHARTREUSE ?
The revenue of MATERIAUX DE CHARTREUSE in 2024 is 906 k€.
Is MATERIAUX DE CHARTREUSE profitable?
MATERIAUX DE CHARTREUSE recorded a net loss in 2024.
Where is the headquarters of MATERIAUX DE CHARTREUSE ?
The headquarters of MATERIAUX DE CHARTREUSE is located in VOREPPE (38340), in the department Isere.
Where to find the tax return of MATERIAUX DE CHARTREUSE ?
The tax return of MATERIAUX DE CHARTREUSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MATERIAUX DE CHARTREUSE operate?
MATERIAUX DE CHARTREUSE operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart