Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-03-18 (10 years)Status: ActiveBusiness sector: Travaux d'installation d'eau et de gaz en tous locauxLocation: SAVIGNY-LES-BEAUNE (21420), Cote-d'Or
MATEOS ROMAIN ET THIBAULT : revenue, balance sheet and financial ratios
MATEOS ROMAIN ET THIBAULT is a French company
founded 10 years ago,
specialized in the sector Travaux d'installation d'eau et de gaz en tous locaux.
Based in SAVIGNY-LES-BEAUNE (21420),
this company of category PME
shows in 2022 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MATEOS ROMAIN ET THIBAULT (SIREN 819414228)
Indicator
2025
2024
2023
2022
2021
2020
Revenue
N/C
N/C
N/C
1 036 553 €
1 148 707 €
879 885 €
Net income
65 671 €
116 582 €
74 253 €
262 864 €
74 703 €
98 193 €
EBITDA
N/C
N/C
N/C
207 067 €
233 128 €
134 114 €
Net margin
N/C
N/C
N/C
25.4%
6.5%
11.2%
Revenue and income statement
In 2025, MATEOS ROMAIN ET THIBAULT generates positive net income of 66 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2025: 98 k€ -> 66 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
65 671 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 107%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
106.91%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.627%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MATEOS ROMAIN ET THIBAULT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
2025
Debt ratio
39.194
47.073
20.021
126.637
89.555
106.91
Financial autonomy
37.377
29.004
41.802
27.695
28.254
28.627
Repayment capacity
0.897
0.456
0.598
None
None
None
Cash flow / Revenue
11.485%
18.513%
12.711%
None%
None%
None%
Sector positioning
Debt ratio
106.912025
2023
2024
2025
Q1: 4.84
Med: 17.02
Q3: 39.87
Watch
In 2025, the debt ratio of MATEOS ROMAIN ET THIBAULT (106.91) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
28.63%2025
2023
2024
2025
Q1: 25.1%
Med: 46.33%
Q3: 62.69%
Average-14 pts over 3 years
In 2025, the financial autonomy of MATEOS ROMAIN ET THIBAULT (28.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 216.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
216.465
Liquidity indicators evolution MATEOS ROMAIN ET THIBAULT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
2025
Liquidity ratio
201.099
245.718
186.942
243.917
197.048
216.465
Interest coverage
1.576
0.687
0.754
None
None
None
Sector positioning
Liquidity ratio
216.472025
2023
2024
2025
Q1: 164.45
Med: 230.78
Q3: 335.49
Average-12 pts over 3 years
In 2025, the liquidity ratio of MATEOS ROMAIN ET THIBAULT (216.47) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MATEOS ROMAIN ET THIBAULT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
2025
Operating WCR
101 460 €
123 222 €
116 436 €
0 €
0 €
0 €
Inventory turnover (days)
30
35
83
0
0
0
Customer payment term (days)
57
41
65
0
0
0
Supplier payment term (days)
55
34
36
0
0
0
Positioning of MATEOS ROMAIN ET THIBAULT in its sector
Comparison with sector Travaux d'installation d'eau et de gaz en tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (38 transactions).
This range of 20 224€ to 190 071€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
20k€132k€190k€
132 773 €Range: 20 224€ - 190 071€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 38 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'eau et de gaz en tous locaux)
Compare MATEOS ROMAIN ET THIBAULT with other companies in the same sector:
Frequently asked questions about MATEOS ROMAIN ET THIBAULT
What is the revenue of MATEOS ROMAIN ET THIBAULT ?
The revenue of MATEOS ROMAIN ET THIBAULT in 2022 is 1.0 M€.
Is MATEOS ROMAIN ET THIBAULT profitable?
Yes, MATEOS ROMAIN ET THIBAULT generated a net profit of 66 k€ in 2025.
Where is the headquarters of MATEOS ROMAIN ET THIBAULT ?
The headquarters of MATEOS ROMAIN ET THIBAULT is located in SAVIGNY-LES-BEAUNE (21420), in the department Cote-d'Or.
Where to find the tax return of MATEOS ROMAIN ET THIBAULT ?
The tax return of MATEOS ROMAIN ET THIBAULT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MATEOS ROMAIN ET THIBAULT operate?
MATEOS ROMAIN ET THIBAULT operates in the sector Travaux d'installation d'eau et de gaz en tous locaux (NAF code 43.22A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart