Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-09-01 (17 years)Status: ActiveBusiness sector: Intermédiaires du commerce en bois et matériaux de constructionLocation: LE PORT (97420), La Reunion
MATCO : revenue, balance sheet and financial ratios
MATCO is a French company
founded 17 years ago,
specialized in the sector Intermédiaires du commerce en bois et matériaux de construction.
Based in LE PORT (97420),
this company of category PME
shows in 2020 a revenue of 4.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, MATCO generates positive net income of 138 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 85 k€ -> 138 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
138 480 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 122%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
122.49%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.33%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
19.966
10.517
16.456
20.096
117.453
129.184
120.552
88.516
122.49
Financial autonomy
24.03
23.489
30.127
41.063
30.724
27.506
24.47
27.879
29.33
Repayment capacity
0.509
0.52
0.457
0.563
3.48
None
None
None
None
Cash flow / Revenue
4.09%
2.272%
4.051%
3.84%
4.064%
None%
None%
None%
None%
Sector positioning
Debt ratio
122.492024
2022
2023
2024
Q1: 0.0
Med: 8.38
Q3: 45.18
Watch
In 2024, the debt ratio of MATCO (122.49) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
29.33%2024
2022
2023
2024
Q1: 10.51%
Med: 39.78%
Q3: 64.58%
Average
In 2024, the financial autonomy of MATCO (29.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 181.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
181.792
Liquidity indicators evolution MATCO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
128.61
129.18
142.393
160.474
269.937
254.569
209.061
192.068
181.792
Interest coverage
2.31
2.788
0.486
0.286
4.422
None
None
None
None
Sector positioning
Liquidity ratio
181.792024
2022
2023
2024
Q1: 157.46
Med: 246.6
Q3: 409.76
Average-19 pts over 3 years
In 2024, the liquidity ratio of MATCO (181.79) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MATCO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
865 191 €
1 035 073 €
915 767 €
483 739 €
990 075 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
94
89
61
27
50
0
0
0
0
Customer payment term (days)
16
26
27
9
11
0
0
0
0
Supplier payment term (days)
90
119
89
47
33
0
0
0
0
Positioning of MATCO in its sector
Comparison with sector Intermédiaires du commerce en bois et matériaux de construction
Valuation estimate
Based on 229 transactions of similar company sales
(all years),
the value of MATCO is estimated at
233 746 €
(range 96 827€ - 948 820€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
229 transactions
96k€233k€948k€
233 746 €Range: 96 827€ - 948 820€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
138 480 €
×
1.7x
=233 746 €
Range: 96 828€ - 948 820€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 229 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Intermédiaires du commerce en bois et matériaux de construction)
Compare MATCO with other companies in the same sector:
Yes, MATCO generated a net profit of 138 k€ in 2024.
Where is the headquarters of MATCO ?
The headquarters of MATCO is located in LE PORT (97420), in the department La Reunion.
Where to find the tax return of MATCO ?
The tax return of MATCO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MATCO operate?
MATCO operates in the sector Intermédiaires du commerce en bois et matériaux de construction (NAF code 46.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart