Employees: 00 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-01-06 (14 years)Status: ActiveBusiness sector: Services d'aménagement paysager Location: LE VAL-D'AJOL (88340), Vosges
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MAT CREATION : revenue, balance sheet and financial ratios
MAT CREATION is a French company
founded 14 years ago,
specialized in the sector Services d'aménagement paysager .
Based in LE VAL-D'AJOL (88340),
this company of category PME
shows in 2018 a net income positive of 30 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MAT CREATION (SIREN 539122309)
Indicator
2018
2017
Revenue
N/C
N/C
Net income
29 765 €
15 024 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2018, MAT CREATION generates positive net income of 30 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2018: 15 k€ -> 30 k€.
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
29 765 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 110%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
110.329%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.054%
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
Debt ratio
154.023
110.329
Financial autonomy
20.584
33.054
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
110.332018
2017
2018
Q1: 2.94
Med: 28.27
Q3: 87.74
Average
In 2018, the debt ratio of MAT CREATION (110.33) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.05%2018
2017
2018
Q1: 14.19%
Med: 35.41%
Q3: 54.77%
Average+12 pts over 2 years
In 2018, the financial autonomy of MAT CREATION (33.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 172.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
172.907
Liquidity indicators evolution MAT CREATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
Liquidity ratio
157.425
172.907
Interest coverage
None
None
Sector positioning
Liquidity ratio
172.912018
2017
2018
Q1: 123.16
Med: 180.29
Q3: 284.21
Average+6 pts over 2 years
In 2018, the liquidity ratio of MAT CREATION (172.91) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of MAT CREATION in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of MAT CREATION is estimated at
96 032 €
(range 28 550€ - 214 013€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2018
125 transactions
28k€96k€214k€
96 032 €Range: 28 550€ - 214 013€
NAF 5 all-time
Valuation method used
Net Income Multiple
29 765 €
×
3.2x
=96 033 €
Range: 28 550€ - 214 013€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare MAT CREATION with other companies in the same sector:
The revenue of MAT CREATION is not publicly disclosed (confidential accounts filed with INPI).
Is MAT CREATION profitable?
Yes, MAT CREATION generated a net profit of 30 k€ in 2018.
Where is the headquarters of MAT CREATION ?
The headquarters of MAT CREATION is located in LE VAL-D'AJOL (88340), in the department Vosges.
Where to find the tax return of MAT CREATION ?
The tax return of MAT CREATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MAT CREATION operate?
MAT CREATION operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart