Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1994-01-03 (32 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de produits pharmaceutiquesLocation: AMIENS (80000), Somme
MAST DIAGNOSTIC : revenue, balance sheet and financial ratios
MAST DIAGNOSTIC is a French company
founded 32 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de produits pharmaceutiques.
Based in AMIENS (80000),
this company of category PME
shows in 2018 a revenue of 6.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MAST DIAGNOSTIC (SIREN 393642517)
Indicator
2024
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
6 020 461 €
4 007 185 €
6 308 834 €
Net income
1 057 616 €
1 102 968 €
702 092 €
325 858 €
857 899 €
502 741 €
1 240 399 €
EBITDA
N/C
N/C
N/C
N/C
1 652 114 €
784 222 €
2 056 429 €
Net margin
N/C
N/C
N/C
N/C
14.2%
12.5%
19.7%
Revenue and income statement
In 2024, MAST DIAGNOSTIC generates positive net income of 1.1 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 1.2 M€ -> 1.1 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 057 616 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 84%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.013%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
84.398%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Debt ratio
0.087
0.042
0.04
0.04
0.03
0.025
0.013
Financial autonomy
52.68
76.641
73.165
78.809
71.63
77.78
84.398
Repayment capacity
0.0
0.0
0.0
None
None
None
None
Cash flow / Revenue
21.105%
12.023%
15.286%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.012024
2020
2021
2024
Q1: 0.0
Med: 4.27
Q3: 43.96
Good
In 2024, the debt ratio of MAST DIAGNOSTIC (0.01) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
84.4%2024
2020
2021
2024
Q1: 14.64%
Med: 38.36%
Q3: 60.56%
Excellent+13 pts over 3 years
In 2024, the financial autonomy of MAST DIAGNOSTIC (84.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 618.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
618.792
Liquidity indicators evolution MAST DIAGNOSTIC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2024
Liquidity ratio
196.422
381.712
343.093
441.029
333.747
426.749
618.792
Interest coverage
7.853
7.303
4.627
None
None
None
None
Sector positioning
Liquidity ratio
618.792024
2020
2021
2024
Q1: 132.74
Med: 202.27
Q3: 325.9
Excellent
In 2024, the liquidity ratio of MAST DIAGNOSTIC (618.79) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MAST DIAGNOSTIC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Operating WCR
1 235 270 €
1 145 253 €
1 438 710 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
24
53
30
0
0
0
0
Customer payment term (days)
40
33
49
0
0
0
0
Supplier payment term (days)
119
68
87
0
0
0
0
Positioning of MAST DIAGNOSTIC in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de produits pharmaceutiques
Valuation estimate
Based on 124 transactions of similar company sales
(all years),
the value of MAST DIAGNOSTIC is estimated at
868 848 €
(range 330 689€ - 3 172 923€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
124 transactions
330k€868k€3172k€
868 848 €Range: 330 689€ - 3 172 923€
NAF 5 all-time
Valuation method used
Net Income Multiple
1 057 616 €
×
0.8x
=868 848 €
Range: 330 690€ - 3 172 923€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 124 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de produits pharmaceutiques)
Compare MAST DIAGNOSTIC with other companies in the same sector:
Yes, MAST DIAGNOSTIC generated a net profit of 1.1 M€ in 2024.
Where is the headquarters of MAST DIAGNOSTIC ?
The headquarters of MAST DIAGNOSTIC is located in AMIENS (80000), in the department Somme.
Where to find the tax return of MAST DIAGNOSTIC ?
The tax return of MAST DIAGNOSTIC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MAST DIAGNOSTIC operate?
MAST DIAGNOSTIC operates in the sector Commerce de gros (commerce interentreprises) de produits pharmaceutiques (NAF code 46.46Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart