Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 1992-07-01 (33 years)Status: ActiveBusiness sector: Activités de soutien aux culturesLocation: DOMPIERRE-SUR-MER (17139), Charente-Maritime
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MASSONNET ET FILS : revenue, balance sheet and financial ratios
MASSONNET ET FILS is a French company
founded 33 years ago,
specialized in the sector Activités de soutien aux cultures.
Based in DOMPIERRE-SUR-MER (17139),
this company of category PME
shows in 2023 a net income positive of 53 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MASSONNET ET FILS (SIREN 387966146)
Indicator
2023
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
52 641 €
105 251 €
65 806 €
86 062 €
81 981 €
161 655 €
23 833 €
10 009 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, MASSONNET ET FILS generates positive net income of 53 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 10 k€ -> 53 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
52 641 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 79%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
79.315%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.065%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2023
Debt ratio
210.471
137.833
47.865
63.572
76.466
85.782
58.968
79.315
Financial autonomy
22.257
27.231
47.932
48.278
45.045
43.093
43.565
46.065
Repayment capacity
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
79.312023
2022
2023
2023
Q1: 21.86
Med: 127.12
Q3: 396.44
Good
In 2023, the debt ratio of MASSONNET ET FILS (79.31) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
46.06%2023
2022
2023
2023
Q1: 10.46%
Med: 26.68%
Q3: 49.11%
Good+7 pts over 3 years
In 2023, the financial autonomy of MASSONNET ET FILS (46.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 308.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
308.122
Liquidity indicators evolution MASSONNET ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2023
Liquidity ratio
197.874
165.727
226.057
287.817
281.977
260.926
194.52
308.122
Interest coverage
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
308.122023
2022
2023
2023
Q1: 107.32
Med: 190.81
Q3: 353.37
Good+6 pts over 3 years
In 2023, the liquidity ratio of MASSONNET ET FILS (308.12) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of MASSONNET ET FILS in its sector
Comparison with sector Activités de soutien aux cultures
Valuation estimate
Based on 50 transactions of similar company sales
(all years),
the value of MASSONNET ET FILS is estimated at
92 932 €
(range 42 487€ - 273 227€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
50 tx
42k€92k€273k€
92 932 €Range: 42 487€ - 273 227€
NAF 5 all-time
Valuation method used
Net Income Multiple
52 641 €
×
1.8x
=92 933 €
Range: 42 487€ - 273 228€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de soutien aux cultures)
Compare MASSONNET ET FILS with other companies in the same sector:
Frequently asked questions about MASSONNET ET FILS
What is the revenue of MASSONNET ET FILS ?
The revenue of MASSONNET ET FILS is not publicly disclosed (confidential accounts filed with INPI).
Is MASSONNET ET FILS profitable?
Yes, MASSONNET ET FILS generated a net profit of 53 k€ in 2023.
Where is the headquarters of MASSONNET ET FILS ?
The headquarters of MASSONNET ET FILS is located in DOMPIERRE-SUR-MER (17139), in the department Charente-Maritime.
Where to find the tax return of MASSONNET ET FILS ?
The tax return of MASSONNET ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MASSONNET ET FILS operate?
MASSONNET ET FILS operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart