Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1964-01-01 (62 years)Status: ActiveBusiness sector: Fabrication de carrosseries et remorquesLocation: JARNY (54800), Meurthe-et-Moselle
MASSON-POLYFROID : revenue, balance sheet and financial ratios
MASSON-POLYFROID is a French company
founded 62 years ago,
specialized in the sector Fabrication de carrosseries et remorques.
Based in JARNY (54800),
this company of category PME
shows in 2022 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MASSON-POLYFROID (SIREN 647020098)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 050 071 €
N/C
N/C
N/C
N/C
N/C
1 798 528 €
Net income
-36 559 €
63 859 €
-38 980 €
37 836 €
-16 672 €
79 812 €
21 837 €
47 381 €
70 420 €
EBITDA
N/C
N/C
-57 712 €
N/C
N/C
N/C
N/C
N/C
90 012 €
Net margin
N/C
N/C
-1.9%
N/C
N/C
N/C
N/C
N/C
3.9%
Revenue and income statement
In 2024, MASSON-POLYFROID records a net loss of 37 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-36 559 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 154%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
154.131%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.203%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
55.678
57.39
89.423
275.299
220.309
278.785
133.759
154.131
Financial autonomy
51.693
51.376
38.024
31.099
16.017
17.007
18.406
28.639
24.203
Repayment capacity
0.0
None
None
None
None
None
-7.466
None
None
Cash flow / Revenue
4.053%
None%
None%
None%
None%
None%
-2.917%
None%
None%
Sector positioning
Debt ratio
154.132024
2022
2023
2024
Q1: 4.79
Med: 27.7
Q3: 79.01
Watch
In 2024, the debt ratio of MASSON-POLYFROID (154.13) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
24.2%2024
2022
2023
2024
Q1: 20.53%
Med: 39.52%
Q3: 57.49%
Average
In 2024, the financial autonomy of MASSON-POLYFROID (24.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-7.47 years2022
2022
Q1: 0.0 years
Med: 1.0 years
Q3: 3.67 years
Excellent
In 2022, the repayment capacity of MASSON-POLYFROID (-7.47) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 142.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
142.144
Liquidity indicators evolution MASSON-POLYFROID
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
449.817
347.503
177.469
156.122
201.835
151.89
174.052
164.641
142.144
Interest coverage
1.35
None
None
None
None
None
-5.845
None
None
Sector positioning
Liquidity ratio
142.142024
2022
2023
2024
Q1: 153.1
Med: 220.25
Q3: 325.12
Watch-10 pts over 3 years
In 2024, the liquidity ratio of MASSON-POLYFROID (142.14) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-5.84x2022
2022
Q1: 0.0x
Med: 1.01x
Q3: 4.41x
Watch
In 2022, the interest coverage of MASSON-POLYFROID (-5.8x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MASSON-POLYFROID
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
593 352 €
0 €
0 €
0 €
0 €
0 €
414 463 €
0 €
0 €
Inventory turnover (days)
59
0
0
0
0
0
67
0
0
Customer payment term (days)
11
0
0
0
0
0
24
0
0
Supplier payment term (days)
23
0
0
0
0
0
32
0
0
Positioning of MASSON-POLYFROID in its sector
Comparison with sector Fabrication de carrosseries et remorques
Similar companies (Fabrication de carrosseries et remorques)
Compare MASSON-POLYFROID with other companies in the same sector:
The revenue of MASSON-POLYFROID in 2022 is 2.1 M€.
Is MASSON-POLYFROID profitable?
MASSON-POLYFROID recorded a net loss in 2024.
Where is the headquarters of MASSON-POLYFROID ?
The headquarters of MASSON-POLYFROID is located in JARNY (54800), in the department Meurthe-et-Moselle.
Where to find the tax return of MASSON-POLYFROID ?
The tax return of MASSON-POLYFROID is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MASSON-POLYFROID operate?
MASSON-POLYFROID operates in the sector Fabrication de carrosseries et remorques (NAF code 29.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart