Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-05-07 (17 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: MARSEILLE (13007), Bouches-du-Rhone
MASSILIA SANTE SYSTEME : revenue, balance sheet and financial ratios
MASSILIA SANTE SYSTEME is a French company
founded 17 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in MARSEILLE (13007),
this company of category PME
shows in 2022 a revenue of 3.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MASSILIA SANTE SYSTEME (SIREN 504106782)
Indicator
2024
2023
2022
2021
2019
Revenue
N/C
N/C
3 163 083 €
2 664 962 €
2 890 961 €
Net income
839 139 €
68 691 €
190 590 €
104 450 €
52 014 €
EBITDA
N/C
N/C
253 435 €
133 620 €
81 862 €
Net margin
N/C
N/C
6.0%
3.9%
1.8%
Revenue and income statement
In 2024, MASSILIA SANTE SYSTEME generates positive net income of 839 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 52 k€ -> 839 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
839 139 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.285%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.692%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2021
2022
2023
2024
Debt ratio
2953.542
1107.206
500.536
387.197
20.285
Financial autonomy
2.82
7.189
14.129
17.414
73.692
Repayment capacity
40.83
19.662
10.965
None
None
Cash flow / Revenue
1.696%
3.847%
5.378%
None%
None%
Sector positioning
Debt ratio
20.292024
2022
2023
2024
Q1: 0.0
Med: 4.0
Q3: 41.75
Average-14 pts over 3 years
In 2024, the debt ratio of MASSILIA SANTE SYSTEME (20.29) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
73.69%2024
2022
2023
2024
Q1: 4.27%
Med: 38.89%
Q3: 76.46%
Good+43 pts over 3 years
In 2024, the financial autonomy of MASSILIA SANTE SYSTEME (73.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
10.96 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 1.03 years
Average
In 2022, the repayment capacity of MASSILIA SANTE SYSTEME (10.96) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 869.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2021
2022
2023
2024
Liquidity ratio
238.566
281.674
260.296
243.676
869.288
Interest coverage
26.79
6.453
3.457
None
None
Sector positioning
Liquidity ratio
869.292024
2022
2023
2024
Q1: 138.89
Med: 313.79
Q3: 966.61
Good+25 pts over 3 years
In 2024, the liquidity ratio of MASSILIA SANTE SYSTEME (869.29) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.46x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.31x
Excellent
In 2022, the interest coverage of MASSILIA SANTE SYSTEME (3.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MASSILIA SANTE SYSTEME
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2021
2022
2023
2024
Operating WCR
763 358 €
673 729 €
699 800 €
0 €
0 €
Inventory turnover (days)
52
53
44
0
0
Customer payment term (days)
11
13
12
0
0
Supplier payment term (days)
41
41
46
0
0
Positioning of MASSILIA SANTE SYSTEME in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 69 transactions of similar company sales
in 2024,
the value of MASSILIA SANTE SYSTEME is estimated at
5 811 463 €
(range 2 194 281€ - 14 547 739€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
69 tx
2194k€5811k€14547k€
5 811 463 €Range: 2 194 281€ - 14 547 739€
NAF 5 année 2024
Valuation method used
Net Income Multiple
839 139 €
×
6.9x
=5 811 463 €
Range: 2 194 282€ - 14 547 739€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare MASSILIA SANTE SYSTEME with other companies in the same sector:
Frequently asked questions about MASSILIA SANTE SYSTEME
What is the revenue of MASSILIA SANTE SYSTEME ?
The revenue of MASSILIA SANTE SYSTEME in 2022 is 3.2 M€.
Is MASSILIA SANTE SYSTEME profitable?
Yes, MASSILIA SANTE SYSTEME generated a net profit of 839 k€ in 2024.
Where is the headquarters of MASSILIA SANTE SYSTEME ?
The headquarters of MASSILIA SANTE SYSTEME is located in MARSEILLE (13007), in the department Bouches-du-Rhone.
Where to find the tax return of MASSILIA SANTE SYSTEME ?
The tax return of MASSILIA SANTE SYSTEME is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MASSILIA SANTE SYSTEME operate?
MASSILIA SANTE SYSTEME operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart