Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-01-15 (11 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: THONON-LES-BAINS (74200), Haute-Savoie
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MASSICOT FERMETURES : revenue, balance sheet and financial ratios
MASSICOT FERMETURES is a French company
founded 11 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in THONON-LES-BAINS (74200),
this company of category PME
shows in 2022 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MASSICOT FERMETURES (SIREN 809148463)
Indicator
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
1 694 705 €
N/C
N/C
N/C
N/C
N/C
Net income
-155 503 €
-45 963 €
9 888 €
5 450 €
159 869 €
34 208 €
66 725 €
EBITDA
N/C
-16 659 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
-2.7%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, MASSICOT FERMETURES records a net loss of 156 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-155 503 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -202%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-202.088%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-17.647%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
Debt ratio
154.976
84.071
263.28
240.858
220.509
798.793
-202.088
Financial autonomy
16.359
27.392
16.745
16.746
14.441
4.744
-17.647
Repayment capacity
None
None
None
None
None
-13.669
None
Cash flow / Revenue
None%
None%
None%
None%
None%
-1.271%
None%
Sector positioning
Debt ratio
-202.092023
2021
2022
2023
Q1: 4.61
Med: 24.31
Q3: 63.43
Excellent-50 pts over 3 years
In 2023, the debt ratio of MASSICOT FERMETURES (-202.09) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-17.65%2023
2021
2022
2023
Q1: 17.63%
Med: 36.9%
Q3: 54.57%
Watch
In 2023, the financial autonomy of MASSICOT FERMETURES (-17.6%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-13.67 years2022
2022
Q1: 0.0 years
Med: 0.63 years
Q3: 2.21 years
Excellent
In 2022, the repayment capacity of MASSICOT FERMETURES (-13.67) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 78.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
Liquidity ratio
113.082
118.815
132.11
140.337
98.117
90.252
78.954
Interest coverage
None
None
None
None
None
-27.889
None
Sector positioning
Liquidity ratio
78.952023
2021
2022
2023
Q1: 148.47
Med: 205.87
Q3: 296.13
Watch
In 2023, the liquidity ratio of MASSICOT FERMETURES (78.95) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-27.89x2022
2022
Q1: 0.0x
Med: 0.56x
Q3: 2.56x
Watch
In 2022, the interest coverage of MASSICOT FERMETURES (-27.9x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MASSICOT FERMETURES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
Operating WCR
0 €
0 €
0 €
0 €
0 €
-25 132 €
0 €
Inventory turnover (days)
0
0
0
0
0
20
0
Customer payment term (days)
0
0
0
0
0
19
0
Supplier payment term (days)
0
0
0
0
0
54
0
Positioning of MASSICOT FERMETURES in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Similar companies (Travaux de menuiserie bois et PVC)
Compare MASSICOT FERMETURES with other companies in the same sector:
Frequently asked questions about MASSICOT FERMETURES
What is the revenue of MASSICOT FERMETURES ?
The revenue of MASSICOT FERMETURES in 2022 is 1.7 M€.
Is MASSICOT FERMETURES profitable?
MASSICOT FERMETURES recorded a net loss in 2023.
Where is the headquarters of MASSICOT FERMETURES ?
The headquarters of MASSICOT FERMETURES is located in THONON-LES-BAINS (74200), in the department Haute-Savoie.
Where to find the tax return of MASSICOT FERMETURES ?
The tax return of MASSICOT FERMETURES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MASSICOT FERMETURES operate?
MASSICOT FERMETURES operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart