Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
Le dernier exercice comptable publié pour cette entreprise remonte à 2021. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
M.A.S.C.H : revenue, balance sheet and financial ratios
M.A.S.C.H is a French company
founded 7 years ago,
specialized in the sector Commerce de détail de maroquinerie et d'articles de voyage.
Based in LE CASTELLET (83330),
this company of category PME
shows in 2021 a revenue of 65 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-07-11
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Fragile
Signal structurel : exploitation déficitaire (EBE négatif).
In summary, M.A.S.C.H is currently loss-making, which weighs on its accounts. Its financial structure is solid, with debt well contained relative to its sector.
Revenue and income statement
In 2021, M.A.S.C.H achieves revenue of 65 k€. After deducting consumption (31 k€), gross margin stands at 34 k€, i.e. a rate of 52%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -359 €, representing -0.6% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -828 € (-1.3% of revenue), which will impact equity.
Revenue (2021)
?
64 912 €
Gross margin (2021)
?
33 772 €
Net income (2021)
?
-828 €
EBITDA margin (2021)
?
-0.4%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This ratio is more favorable than the sector median (58.9%). Financial autonomy (= Equity / Total assets x 100) reaches 7%. This ratio is less favorable than the sector median (35.1%) and warrants attention.
Debt ratio (2021)
?
9.22%
Financial autonomy (2021)
?
6.96%
Cash flow / Revenue (2021)
?
-1.28%
Repayment capacity (2021)
?
-2.36
| Indicator |
2021 |
| Debt ratio |
9.218 |
| Financial autonomy |
6.957 |
| Repayment capacity |
-2.364 |
| Cash flow / Revenue |
-1.277% |
Sector positioning
Q1: 8.61%
Med: 58.93%
Q3: 173.27%
Good
In 2021, the debt ratio of M.A.S.C.H (9.2%) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Q1: 17.81%
Med: 35.13%
Q3: 55.58%
Watch
In 2021, the financial autonomy of M.A.S.C.H (7.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 4.60. Compared with its sector, this ratio places the company among the best positioned (sector median: 1.9).
Liquidity ratio (2021)
?
4.6
Interest coverage (2021)
?
-130.36
| Indicator |
2021 |
| Liquidity ratio |
4.60133 |
| Interest coverage |
-130.362 |
Sector positioning
Q1: 1.11
Med: 1.87
Q3: 3.42
Excellent
In 2021, the liquidity ratio of M.A.S.C.H (4.60) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Q1: 0.0x
Med: 0.3x
Q3: 3.31x
Watch
In 2021, the interest coverage of M.A.S.C.H (-130.4x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 6 days. Favorable situation: supplier credit is longer than customer credit by 5 days. Inventory turnover is 111 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 85 days of revenue, i.e. 15 k€ to permanently finance.
Operating WCR (2021)
?
15 308 €
Customer credit (2021)
?
1 j
Supplier credit (2021)
?
6 j
Inventory turnover (2021)
?
111 j
WCR in days of revenue (2021)
?
85 j
| Indicator |
2021 |
| Operating WCR |
15 308 € |
| Inventory turnover (days) |
111 |
| Customer payment term (days) |
1 |
| Supplier payment term (days) |
6 |
Positioning of M.A.S.C.H in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 11 607€ to 56 584€ is provided for information purposes only and requires in-depth analysis to be confirmed.
11 607 €
Range: 11 607€ - 56 584€
NAF 5 année 2021
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Commerce de détail de maroquinerie et d'articles de voyage
Largest companies by revenue in the sector Commerce de détail de maroquinerie et d'articles de voyage:
Frequently asked questions about M.A.S.C.H
What is the revenue of M.A.S.C.H ?
The revenue of M.A.S.C.H in 2021 is 65 k€.
Is M.A.S.C.H profitable?
M.A.S.C.H recorded a net loss in 2021.
Where is the headquarters of M.A.S.C.H ?
The headquarters of M.A.S.C.H is located in LE CASTELLET (83330), in the department Var.
Where to find the tax return of M.A.S.C.H ?
The tax return of M.A.S.C.H is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does M.A.S.C.H operate?
M.A.S.C.H operates in the sector Commerce de détail de maroquinerie et d'articles de voyage (NAF code 47.72B). See the 'Sector positioning' section above to compare the company with its competitors.