Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-02-29 (10 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: MONTROUGE (92120), Hauts-de-Seine
MARUYAMA MONTROUGE : revenue, balance sheet and financial ratios
MARUYAMA MONTROUGE is a French company
founded 10 years ago,
specialized in the sector Restauration traditionnelle.
Based in MONTROUGE (92120),
this company of category PME
shows in 2021 a revenue of 347 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MARUYAMA MONTROUGE (SIREN 818753543)
Indicator
2022
2021
2020
2019
2017
2016
Revenue
N/C
347 465 €
250 820 €
265 516 €
183 161 €
91 235 €
Net income
0 €
29 916 €
22 121 €
12 218 €
19 568 €
-10 433 €
EBITDA
N/C
26 218 €
9 195 €
16 090 €
24 686 €
-8 901 €
Net margin
N/C
8.6%
8.8%
4.6%
10.7%
-11.4%
Revenue and income statement
In 2022, MARUYAMA MONTROUGE records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 44%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
43.557%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.783%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
Debt ratio
-6185.779
712.343
166.771
75.314
82.126
43.557
Financial autonomy
90.477
71.28
49.993
25.819
33.92
21.783
Repayment capacity
-16.73
2.789
2.263
2.609
1.527
None
Cash flow / Revenue
-5.963%
15.126%
8.137%
12.462%
11.34%
None%
Sector positioning
Debt ratio
43.562022
2020
2021
2022
Q1: 0.42
Med: 45.67
Q3: 157.58
Good
In 2022, the debt ratio of MARUYAMA MONTROUGE (43.56) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
21.78%2022
2020
2021
2022
Q1: 7.88%
Med: 31.38%
Q3: 55.22%
Average
In 2022, the financial autonomy of MARUYAMA MONTROUGE (21.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.53 years2021
2020
2021
Q1: 0.0 years
Med: 0.73 years
Q3: 3.07 years
Average-9 pts over 2 years
In 2021, the repayment capacity of MARUYAMA MONTROUGE (1.53) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 114.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
114.48
Liquidity indicators evolution MARUYAMA MONTROUGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
Liquidity ratio
21.792
37.221
60.466
154.35
142.805
114.48
Interest coverage
-17.886
7.551
0.0
4.927
3.669
None
Sector positioning
Liquidity ratio
114.482022
2020
2021
2022
Q1: 69.17
Med: 146.22
Q3: 272.06
Average-11 pts over 3 years
In 2022, the liquidity ratio of MARUYAMA MONTROUGE (114.48) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
3.67x2021
2020
2021
Q1: 0.0x
Med: 0.46x
Q3: 3.34x
Excellent
In 2021, the interest coverage of MARUYAMA MONTROUGE (3.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MARUYAMA MONTROUGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
Operating WCR
-74 834 €
-73 587 €
-68 623 €
-59 294 €
-44 649 €
0 €
Inventory turnover (days)
6
3
1
1
0
0
Customer payment term (days)
0
0
0
0
0
0
Supplier payment term (days)
16
16
28
32
22
0
Positioning of MARUYAMA MONTROUGE in its sector
Comparison with sector Restauration traditionnelle
Similar companies (Restauration traditionnelle)
Compare MARUYAMA MONTROUGE with other companies in the same sector:
Frequently asked questions about MARUYAMA MONTROUGE
What is the revenue of MARUYAMA MONTROUGE ?
The revenue of MARUYAMA MONTROUGE in 2021 is 347 k€.
Is MARUYAMA MONTROUGE profitable?
Yes, MARUYAMA MONTROUGE generated a net profit of 30 k€ in 2021.
Where is the headquarters of MARUYAMA MONTROUGE ?
The headquarters of MARUYAMA MONTROUGE is located in MONTROUGE (92120), in the department Hauts-de-Seine.
Where to find the tax return of MARUYAMA MONTROUGE ?
The tax return of MARUYAMA MONTROUGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MARUYAMA MONTROUGE operate?
MARUYAMA MONTROUGE operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart