Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1983-03-15 (43 years)Status: ActiveBusiness sector: Fabrication d'éléments en matières plastiques pour la constructionLocation: UFFHOLTZ (68700), Haut-Rhin
MARUMO COMPOSIT : revenue, balance sheet and financial ratios
MARUMO COMPOSIT is a French company
founded 43 years ago,
specialized in the sector Fabrication d'éléments en matières plastiques pour la construction.
Based in UFFHOLTZ (68700),
this company of category PME
shows in 2017 a revenue of 2.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MARUMO COMPOSIT (SIREN 344222575)
Indicator
2024
2023
2022
2021
2019
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
2 917 708 €
2 712 753 €
Net income
616 748 €
363 330 €
255 038 €
259 660 €
185 633 €
155 994 €
157 434 €
EBITDA
N/C
N/C
N/C
N/C
N/C
250 260 €
269 479 €
Net margin
N/C
N/C
N/C
N/C
N/C
5.3%
5.8%
Revenue and income statement
In 2024, MARUMO COMPOSIT generates positive net income of 617 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 157 k€ -> 617 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
616 748 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.17%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.33%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2021
2022
2023
2024
Debt ratio
11.665
11.957
4.981
8.749
7.399
7.323
4.17
Financial autonomy
66.244
64.96
64.006
55.652
63.108
57.6
65.33
Repayment capacity
0.569
0.645
None
None
None
None
None
Cash flow / Revenue
8.063%
6.931%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
4.172024
2022
2023
2024
Q1: 3.62
Med: 21.57
Q3: 55.7
Good
In 2024, the debt ratio of MARUMO COMPOSIT (4.17) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
65.33%2024
2022
2023
2024
Q1: 25.52%
Med: 47.12%
Q3: 63.05%
Excellent
In 2024, the financial autonomy of MARUMO COMPOSIT (65.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 269.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
269.801
Liquidity indicators evolution MARUMO COMPOSIT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2021
2022
2023
2024
Liquidity ratio
321.152
301.462
257.528
219.878
271.719
233.8
269.801
Interest coverage
1.328
0.756
None
None
None
None
None
Sector positioning
Liquidity ratio
269.82024
2022
2023
2024
Q1: 157.99
Med: 229.58
Q3: 347.12
Good
In 2024, the liquidity ratio of MARUMO COMPOSIT (269.80) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MARUMO COMPOSIT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2021
2022
2023
2024
Operating WCR
745 871 €
856 172 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
44
39
0
0
0
0
0
Customer payment term (days)
54
66
0
0
0
0
0
Supplier payment term (days)
53
51
0
0
0
0
0
Positioning of MARUMO COMPOSIT in its sector
Comparison with sector Fabrication d'éléments en matières plastiques pour la construction
Valuation estimate
Based on 76 transactions of similar company sales
(all years),
the value of MARUMO COMPOSIT is estimated at
1 068 905 €
(range 331 998€ - 4 187 730€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
76 tx
331k€1068k€4187k€
1 068 905 €Range: 331 998€ - 4 187 730€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
616 748 €
×
1.7x
=1 068 906 €
Range: 331 999€ - 4 187 731€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 76 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'éléments en matières plastiques pour la construction)
Compare MARUMO COMPOSIT with other companies in the same sector:
Yes, MARUMO COMPOSIT generated a net profit of 617 k€ in 2024.
Where is the headquarters of MARUMO COMPOSIT ?
The headquarters of MARUMO COMPOSIT is located in UFFHOLTZ (68700), in the department Haut-Rhin.
Where to find the tax return of MARUMO COMPOSIT ?
The tax return of MARUMO COMPOSIT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MARUMO COMPOSIT operate?
MARUMO COMPOSIT operates in the sector Fabrication d'éléments en matières plastiques pour la construction (NAF code 22.23Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart