Employees: NN (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-06-18 (16 years)Status: ActiveBusiness sector: Production de films pour le cinémaLocation: SORBAIS (02580), Aisne
MARTY EST UNE ENTREPRISE : revenue, balance sheet and financial ratios
MARTY EST UNE ENTREPRISE is a French company
founded 16 years ago,
specialized in the sector Production de films pour le cinéma.
Based in SORBAIS (02580),
this company of category PME
shows in 2020 a revenue of 58 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MARTY EST UNE ENTREPRISE (SIREN 514047059)
Indicator
2020
2019
2018
2017
2016
2015
Revenue
57 944 €
323 079 €
230 777 €
293 143 €
176 004 €
201 652 €
Net income
7 847 €
-45 275 €
-96 035 €
-258 973 €
33 010 €
62 773 €
EBITDA
-728 €
40 761 €
-79 828 €
-259 547 €
44 951 €
61 696 €
Net margin
13.5%
-14.0%
-41.6%
-88.3%
18.8%
31.1%
Revenue and income statement
In 2020, MARTY EST UNE ENTREPRISE achieves revenue of 58 k€. Revenue is declining over the period 2015-2020 (CAGR: -22.1%). Significant drop of -82% vs 2019. After deducting consumption (0 €), gross margin stands at 58 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -728 €, representing -1.3% of revenue. Warning negative scissor effect: despite revenue change (-82%), EBITDA varies by -102%, reducing margin by 13.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 8 k€, i.e. 13.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2020)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
57 944 €
Gross margin (2020)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
57 944 €
EBITDA (2020)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-728 €
EBIT (2020)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-542 €
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
7 847 €
EBITDA margin (2020)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -102%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -350%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-102.212%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-349.725%
Cash flow / Revenue (2020)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1.427%
Repayment capacity (2020)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-388.856
Solvency indicators evolution MARTY EST UNE ENTREPRISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
Debt ratio
0.0
0.0
-14.812
-113.603
-97.881
-102.212
Financial autonomy
26.641
31.802
-127.212
-226.938
-228.36
-349.725
Repayment capacity
0.0
0.0
-0.104
-3.359
35.016
-388.856
Cash flow / Revenue
34.289%
19.814%
-74.545%
-40.28%
2.131%
-1.427%
Sector positioning
Debt ratio
-102.212020
2018
2019
2020
Q1: 0.0
Med: 1.54
Q3: 56.26
Excellent
In 2020, the debt ratio of MARTY EST UNE ENTREPRISE (-102.21) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-349.73%2020
2018
2019
2020
Q1: 0.5%
Med: 32.21%
Q3: 71.63%
Watch
In 2020, the financial autonomy of MARTY EST UNE ENTREPRISE (-349.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-388.86 years2020
2018
2019
2020
Q1: 0.0 years
Med: 0.0 years
Q3: 0.54 years
Excellent
In 2020, the repayment capacity of MARTY EST UNE ENTREPRISE (-388.86) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 45.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
45.822
Interest coverage (2020)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution MARTY EST UNE ENTREPRISE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
Liquidity ratio
100.013
93.863
16.605
37.048
68.958
45.822
Interest coverage
0.0
0.0
0.0
0.0
216.025
0.0
Sector positioning
Liquidity ratio
45.822020
2018
2019
2020
Q1: 86.88
Med: 197.66
Q3: 533.98
Watch+11 pts over 3 years
In 2020, the liquidity ratio of MARTY EST UNE ENTREPRISE (45.82) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2020
2018
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 0.29x
Average
In 2020, the interest coverage of MARTY EST UNE ENTREPRISE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 24 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 61 days. Excellent situation: suppliers finance 37 days of the operating cycle (retail model). WCR is negative (-267 days): operations structurally generate cash. Over 2015-2020, WCR increased by +20%, requiring additional financing.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-43 002 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
24 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
61 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2020)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-267 j
WCR and payment terms evolution MARTY EST UNE ENTREPRISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
Operating WCR
-53 968 €
-45 976 €
-218 963 €
-72 725 €
-1 073 €
-43 002 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
36
72
0
6
4
24
Supplier payment term (days)
0
62
22
1
70
61
Positioning of MARTY EST UNE ENTREPRISE in its sector
Comparison with sector Production de films pour le cinéma
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 6 029€ to 50 217€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2020
Indicative
6k€18k€50k€
18 820 €Range: 6 029€ - 50 217€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production de films pour le cinéma)
Compare MARTY EST UNE ENTREPRISE with other companies in the same sector:
Frequently asked questions about MARTY EST UNE ENTREPRISE
What is the revenue of MARTY EST UNE ENTREPRISE ?
The revenue of MARTY EST UNE ENTREPRISE in 2020 is 58 k€.
Is MARTY EST UNE ENTREPRISE profitable?
Yes, MARTY EST UNE ENTREPRISE generated a net profit of 8 k€ in 2020.
Where is the headquarters of MARTY EST UNE ENTREPRISE ?
The headquarters of MARTY EST UNE ENTREPRISE is located in SORBAIS (02580), in the department Aisne.
Where to find the tax return of MARTY EST UNE ENTREPRISE ?
The tax return of MARTY EST UNE ENTREPRISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MARTY EST UNE ENTREPRISE operate?
MARTY EST UNE ENTREPRISE operates in the sector Production de films pour le cinéma (NAF code 59.11C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart