MARTUR FRANCE AUTOMOTIVE SEATING AND INTERIORS SARL
SIREN : 801481011
Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-04-01 (12 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: RUEIL-MALMAISON (92500), Hauts-de-Seine
MARTUR FRANCE AUTOMOTIVE SEATING AND INTERIORS SARL : revenue, balance sheet and financial ratios
MARTUR FRANCE AUTOMOTIVE SEATING AND INTERIORS SARL is a French company
founded 12 years ago,
specialized in the sector Ingénierie, études techniques.
Based in RUEIL-MALMAISON (92500),
this company of category PME
shows in 2024 a revenue of 6.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MARTUR FRANCE AUTOMOTIVE SEATING AND INTERIORS SARL (SIREN 801481011)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
6 213 402 €
6 222 515 €
5 703 102 €
4 672 715 €
3 748 683 €
4 556 204 €
3 001 746 €
2 067 979 €
1 967 793 €
Net income
333 484 €
331 171 €
308 947 €
247 582 €
195 063 €
238 098 €
159 124 €
107 216 €
95 244 €
EBITDA
225 104 €
310 524 €
400 326 €
349 032 €
245 268 €
316 082 €
66 991 €
609 021 €
690 864 €
Net margin
5.4%
5.3%
5.4%
5.3%
5.2%
5.2%
5.3%
5.2%
4.8%
Revenue and income statement
In 2024, MARTUR FRANCE AUTOMOTIVE SEATING AND INTERIORS SARL achieves revenue of 6.2 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +15.5%. Slight decline of -0% vs 2023. After deducting consumption (0 €), gross margin stands at 6.2 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 225 k€, representing 3.6% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 333 k€, i.e. 5.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 213 402 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
6 213 402 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
225 104 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
250 912 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
333 484 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 81%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 6.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.359%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
81.447%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
6.046%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.074
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MARTUR FRANCE AUTOMOTIVE SEATING AND INTERIORS SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
73.909
4.041
3.347
36.632
31.161
26.196
21.724
5.607
5.359
Financial autonomy
43.352
68.578
68.822
53.159
58.498
59.41
62.739
85.156
81.447
Repayment capacity
2.209
-0.576
0.158
1.325
2.508
1.63
1.182
1.095
1.074
Cash flow / Revenue
6.318%
-2.423%
6.151%
6.74%
4.33%
5.342%
6.004%
5.921%
6.046%
Sector positioning
Debt ratio
5.362024
2022
2023
2024
Q1: 0.0
Med: 8.25
Q3: 42.9
Good-14 pts over 3 years
In 2024, the debt ratio of MARTUR FRANCE AUTOMOTIVE ... (5.36) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
81.45%2024
2022
2023
2024
Q1: 11.27%
Med: 37.87%
Q3: 61.33%
Excellent
In 2024, the financial autonomy of MARTUR FRANCE AUTOMOTIVE ... (81.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.07 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.9 years
Average
In 2024, the repayment capacity of MARTUR FRANCE AUTOMOTIVE ... (1.07) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 664.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
664.009
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution MARTUR FRANCE AUTOMOTIVE SEATING AND INTERIORS SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
241.305
200.956
224.925
265.34
329.431
325.464
357.32
942.393
664.009
Interest coverage
0.0
0.0
0.0
0.01
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
664.012024
2022
2023
2024
Q1: 148.97
Med: 229.92
Q3: 405.25
Excellent
In 2024, the liquidity ratio of MARTUR FRANCE AUTOMOTIVE ... (664.01) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.05x
Average
In 2024, the interest coverage of MARTUR FRANCE AUTOMOTIVE ... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 148 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 98 days. The gap of 50 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 153 days of revenue, i.e. 2.6 M€ to permanently finance. Over 2016-2024, WCR increased by +972%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 644 921 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
148 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
98 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
153 j
WCR and payment terms evolution MARTUR FRANCE AUTOMOTIVE SEATING AND INTERIORS SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
246 761 €
424 205 €
596 777 €
632 902 €
1 408 418 €
1 761 240 €
1 835 258 €
2 172 653 €
2 644 921 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
50
56
73
56
118
128
122
128
148
Supplier payment term (days)
0
0
17
33
53
46
19
27
98
Positioning of MARTUR FRANCE AUTOMOTIVE SEATING AND INTERIORS SARL in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 313 532€ to 1 084 126€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
313k€499k€1084k€
499 645 €Range: 313 532€ - 1 084 126€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare MARTUR FRANCE AUTOMOTIVE SEATING AND INTERIORS SARL with other companies in the same sector:
Frequently asked questions about MARTUR FRANCE AUTOMOTIVE SEATING AND INTERIORS SARL
What is the revenue of MARTUR FRANCE AUTOMOTIVE SEATING AND INTERIORS SARL ?
The revenue of MARTUR FRANCE AUTOMOTIVE SEATING AND INTERIORS SARL in 2024 is 6.2 M€.
Is MARTUR FRANCE AUTOMOTIVE SEATING AND INTERIORS SARL profitable?
Yes, MARTUR FRANCE AUTOMOTIVE SEATING AND INTERIORS SARL generated a net profit of 333 k€ in 2024.
Where is the headquarters of MARTUR FRANCE AUTOMOTIVE SEATING AND INTERIORS SARL ?
The headquarters of MARTUR FRANCE AUTOMOTIVE SEATING AND INTERIORS SARL is located in RUEIL-MALMAISON (92500), in the department Hauts-de-Seine.
Where to find the tax return of MARTUR FRANCE AUTOMOTIVE SEATING AND INTERIORS SARL ?
The tax return of MARTUR FRANCE AUTOMOTIVE SEATING AND INTERIORS SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MARTUR FRANCE AUTOMOTIVE SEATING AND INTERIORS SARL operate?
MARTUR FRANCE AUTOMOTIVE SEATING AND INTERIORS SARL operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart