Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-09-26 (17 years)Status: ActiveBusiness sector: Location et location-bail de matériels de transport par eauLocation: FORT DE FRANCE (97200), Martinique
MARTINIQUE REMORQUAGE : revenue, balance sheet and financial ratios
MARTINIQUE REMORQUAGE is a French company
founded 17 years ago,
specialized in the sector Location et location-bail de matériels de transport par eau.
Based in FORT DE FRANCE (97200),
this company of category PME
shows in 2022 a revenue of 720 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MARTINIQUE REMORQUAGE (SIREN 508266137)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
Revenue
N/C
N/C
720 172 €
234 000 €
135 000 €
210 000 €
210 000 €
210 000 €
210 000 €
200 000 €
279 907 €
271 813 €
Net income
374 752 €
120 200 €
-1 279 825 €
1 162 976 €
23 007 €
45 784 €
57 781 €
22 234 €
21 411 €
-470 077 €
-84 899 €
-97 757 €
EBITDA
N/C
N/C
43 375 €
-168 513 €
44 761 €
38 717 €
39 143 €
29 658 €
29 139 €
-9 437 €
277 712 €
270 303 €
Net margin
N/C
N/C
-177.7%
497.0%
17.0%
21.8%
27.5%
10.6%
10.2%
-235.0%
-30.3%
-36.0%
Revenue and income statement
In 2024, MARTINIQUE REMORQUAGE generates positive net income of 375 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
374 752 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 267%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
266.525%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.904%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
326.008
372.345
-1.246
-106.142
-101.982
-170.964
1437.021
98.708
0.006
-439.901
1764.513
266.525
Financial autonomy
23.474
21.143
-945.978
-667.349
-136.27
-97.25
6.273
43.905
78.586
-20.097
2.672
23.904
Repayment capacity
5.308
4.588
-0.082
6.092
4.616
1.268
0.916
1.112
0.0
-0.315
None
None
Cash flow / Revenue
92.8%
94.449%
-11.011%
10.196%
10.588%
27.515%
21.802%
17.042%
497.646%
-176.358%
None%
None%
Sector positioning
Debt ratio
266.522024
2022
2023
2024
Q1: -1395.69
Med: -344.94
Q3: 0.0
Watch+39 pts over 3 years
In 2024, the debt ratio of MARTINIQUE REMORQUAGE (266.52) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
23.9%2024
2022
2023
2024
Q1: -17.87%
Med: -6.82%
Q3: 6.95%
Excellent+37 pts over 3 years
In 2024, the financial autonomy of MARTINIQUE REMORQUAGE (23.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.32 years2022
2022
Q1: -10.96 years
Med: 0.0 years
Q3: 5.61 years
Good
In 2022, the repayment capacity of MARTINIQUE REMORQUAGE (-0.32) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 138.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
None
6927.498
9.669
165.667
102.201
319.65
2770.571
678.736
425.316
96.794
87.354
138.55
Interest coverage
6.681
4.805
-128.674
26.336
25.356
15.091
10.231
48.62
-0.593
7.693
None
None
Sector positioning
Liquidity ratio
138.552024
2022
2023
2024
Q1: 36.06
Med: 320.29
Q3: 2524.03
Average
In 2024, the liquidity ratio of MARTINIQUE REMORQUAGE (138.55) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
7.69x2022
2022
Q1: -3.54x
Med: 0.0x
Q3: 46.94x
Good
In 2022, the interest coverage of MARTINIQUE REMORQUAGE (7.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MARTINIQUE REMORQUAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
378 €
140 779 €
-155 836 €
7 327 €
-29 994 €
-355 €
11 369 €
7 650 €
1 025 400 €
-66 990 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
152
0
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
0
174
3
3
70
1
1
3
1
6
0
0
Positioning of MARTINIQUE REMORQUAGE in its sector
Comparison with sector Location et location-bail de matériels de transport par eau
Valuation estimate
Based on 100 transactions of similar company sales
(all years),
the value of MARTINIQUE REMORQUAGE is estimated at
990 725 €
(range 502 539€ - 2 181 439€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
100 transactions
502k€990k€2181k€
990 725 €Range: 502 539€ - 2 181 439€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
374 752 €
×
2.6x
=990 726 €
Range: 502 539€ - 2 181 440€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 100 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location et location-bail de matériels de transport par eau)
Compare MARTINIQUE REMORQUAGE with other companies in the same sector:
Frequently asked questions about MARTINIQUE REMORQUAGE
What is the revenue of MARTINIQUE REMORQUAGE ?
The revenue of MARTINIQUE REMORQUAGE in 2022 is 720 k€.
Is MARTINIQUE REMORQUAGE profitable?
Yes, MARTINIQUE REMORQUAGE generated a net profit of 375 k€ in 2024.
Where is the headquarters of MARTINIQUE REMORQUAGE ?
The headquarters of MARTINIQUE REMORQUAGE is located in FORT DE FRANCE (97200), in the department Martinique.
Where to find the tax return of MARTINIQUE REMORQUAGE ?
The tax return of MARTINIQUE REMORQUAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MARTINIQUE REMORQUAGE operate?
MARTINIQUE REMORQUAGE operates in the sector Location et location-bail de matériels de transport par eau (NAF code 77.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart