MARTIN POLYMERES : revenue, balance sheet and financial ratios
MARTIN POLYMERES is a French company
founded 13 years ago,
specialized in the sector Activités des sièges sociaux.
Based in SAINTE-SIGOLENE (43600),
this company of category PME
shows in 2023 a revenue of 545 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MARTIN POLYMERES (SIREN 752261479)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
544 822 €
422 883 €
673 202 €
638 493 €
661 730 €
653 799 €
848 700 €
820 495 €
Net income
141 009 €
571 007 €
761 612 €
649 010 €
711 089 €
661 020 €
265 231 €
511 819 €
EBITDA
135 055 €
29 730 €
266 857 €
234 637 €
260 210 €
244 109 €
361 520 €
177 321 €
Net margin
25.9%
135.0%
113.1%
101.6%
107.5%
101.1%
31.3%
62.4%
Revenue and income statement
In 2023, MARTIN POLYMERES achieves revenue of 545 k€. Revenue is declining over the period 2016-2023 (CAGR: -5.7%). Vs 2022, growth of +29% (423 k€ -> 545 k€). After deducting consumption (0 €), gross margin stands at 545 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 135 k€, representing 24.8% of revenue. Positive scissor effect: EBITDA margin improves by +17.8 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 141 k€, i.e. 25.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
544 822 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
544 822 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
135 055 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
167 790 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
141 009 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
24.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 113%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 32.8 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 19.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
112.978%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.517%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
18.998%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
32.829
Solvency indicators evolution MARTIN POLYMERES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
32.676
59.278
38.538
49.741
56.028
31.787
12.386
112.978
Financial autonomy
70.995
60.244
67.102
65.778
63.165
74.728
88.224
42.517
Repayment capacity
1.544
6.428
1.835
2.609
3.671
1.978
1.277
32.829
Cash flow / Revenue
62.036%
27.928%
100.561%
107.546%
101.137%
115.572%
120.749%
18.998%
Sector positioning
Debt ratio
112.982023
2021
2022
2023
Q1: 0.15
Med: 18.74
Q3: 101.68
Average+23 pts over 3 years
In 2023, the debt ratio of MARTIN POLYMERES (112.98) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.52%2023
2021
2022
2023
Q1: 13.72%
Med: 51.33%
Q3: 84.16%
Average-24 pts over 3 years
In 2023, the financial autonomy of MARTIN POLYMERES (42.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
32.83 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.21 years
Q3: 3.84 years
Average+16 pts over 3 years
In 2023, the repayment capacity of MARTIN POLYMERES (32.83) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 759.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 41.1x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
759.73
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
41.087
Liquidity indicators evolution MARTIN POLYMERES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
3962.737
1306.262
809.985
4304.438
4856.603
6379.655
7831.596
759.73
Interest coverage
5.871
4.889
6.638
7.077
10.516
7.928
58.1
41.087
Sector positioning
Liquidity ratio
759.732023
2021
2022
2023
Q1: 110.36
Med: 414.42
Q3: 1923.42
Good-19 pts over 3 years
In 2023, the liquidity ratio of MARTIN POLYMERES (759.73) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
41.09x2023
2021
2022
2023
Q1: -38.43x
Med: 0.0x
Q3: 2.72x
Excellent
In 2023, the interest coverage of MARTIN POLYMERES (41.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 90 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 61 days. The company must finance 29 days of gap between collections and payments. WCR is negative (-280 days): operations structurally generate cash. Notable WCR improvement over the period (-534%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-423 517 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
90 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
61 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-280 j
WCR and payment terms evolution MARTIN POLYMERES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
97 614 €
-6 586 €
-114 402 €
102 145 €
71 524 €
288 709 €
81 849 €
-423 517 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
43
50
67
80
60
73
2
90
Supplier payment term (days)
70
33
70
40
53
48
95
61
Positioning of MARTIN POLYMERES in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 89 transactions of similar company sales
in 2023,
the value of MARTIN POLYMERES is estimated at
547 052 €
(range 264 782€ - 1 030 529€).
With an EBITDA of 135 055€, the sector multiple of 4.0x is applied.
The price/revenue ratio is 0.52x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
89 tx
264k€547k€1030k€
547 052 €Range: 264 782€ - 1 030 529€
NAF 5 année 2023
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
135 055 €×4.0x
Estimation543 093 €
278 591€ - 881 919€
Revenue Multiple30%
544 822 €×0.52x
Estimation285 257 €
116 690€ - 505 544€
Net Income Multiple20%
141 009 €×6.7x
Estimation949 647 €
452 401€ - 2 189 532€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 89 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare MARTIN POLYMERES with other companies in the same sector:
The revenue of MARTIN POLYMERES in 2023 is 545 k€.
Is MARTIN POLYMERES profitable?
Yes, MARTIN POLYMERES generated a net profit of 141 k€ in 2023.
Where is the headquarters of MARTIN POLYMERES ?
The headquarters of MARTIN POLYMERES is located in SAINTE-SIGOLENE (43600), in the department Haute-Loire.
Where to find the tax return of MARTIN POLYMERES ?
The tax return of MARTIN POLYMERES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MARTIN POLYMERES operate?
MARTIN POLYMERES operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart