Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-06-01 (11 years)Status: ActiveBusiness sector: Construction de réseaux pour fluidesLocation: BARCELONNE-DU-GERS (32720), Gers
MARTIN ASSAINISSEMENT TRAVAUX PUBLICS : revenue, balance sheet and financial ratios
MARTIN ASSAINISSEMENT TRAVAUX PUBLICS is a French company
founded 11 years ago,
specialized in the sector Construction de réseaux pour fluides.
Based in BARCELONNE-DU-GERS (32720),
this company of category PME
shows in 2024 a revenue of 254 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MARTIN ASSAINISSEMENT TRAVAUX PUBLICS (SIREN 802783050)
Indicator
2024
2023
2022
2021
2020
2018
Revenue
254 171 €
282 601 €
283 232 €
242 857 €
215 533 €
285 294 €
Net income
5 586 €
16 079 €
19 731 €
27 336 €
53 358 €
17 645 €
EBITDA
19 679 €
7 920 €
-6 341 €
5 419 €
-19 290 €
-1 312 €
Net margin
2.2%
5.7%
7.0%
11.3%
24.8%
6.2%
Revenue and income statement
In 2024, MARTIN ASSAINISSEMENT TRAVAUX PUBLICS achieves revenue of 254 k€. Activity remains stable over the period (CAGR: -1.9%). Significant drop of -10% vs 2023. After deducting consumption (70 k€), gross margin stands at 184 k€, i.e. a rate of 72%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 20 k€, representing 7.7% of revenue. Positive scissor effect: EBITDA margin improves by +4.9 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 6 k€, i.e. 2.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
254 171 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
183 785 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
19 679 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
6 857 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
5 586 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
7.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 49%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.3 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 7.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
48.685%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.077%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
7.245%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3.293
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MARTIN ASSAINISSEMENT TRAVAUX PUBLICS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2020
2021
2022
2023
2024
Debt ratio
5.151
95.789
81.558
54.345
37.974
48.685
Financial autonomy
29.934
42.177
47.017
49.92
51.685
53.077
Repayment capacity
0.097
-15.316
4.392
6.507
1.861
3.293
Cash flow / Revenue
6.53%
-2.461%
8.576%
3.604%
9.286%
7.245%
Sector positioning
Debt ratio
48.692024
2022
2023
2024
Q1: 1.15
Med: 24.5
Q3: 76.99
Average
In 2024, the debt ratio of MARTIN ASSAINISSEMENT TRA... (48.69) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
53.08%2024
2022
2023
2024
Q1: 16.46%
Med: 32.68%
Q3: 51.92%
Excellent
In 2024, the financial autonomy of MARTIN ASSAINISSEMENT TRA... (53.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
3.29 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.65 years
Q3: 2.23 years
Watch
In 2024, the repayment capacity of MARTIN ASSAINISSEMENT TRA... (3.29) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 220.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.3x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
220.232
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.317
Liquidity indicators evolution MARTIN ASSAINISSEMENT TRAVAUX PUBLICS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2020
2021
2022
2023
2024
Liquidity ratio
135.295
288.173
331.532
232.147
202.873
220.232
Interest coverage
0.0
-7.278
23.344
-17.221
9.394
2.317
Sector positioning
Liquidity ratio
220.232024
2022
2023
2024
Q1: 137.66
Med: 183.25
Q3: 263.2
Good
In 2024, the liquidity ratio of MARTIN ASSAINISSEMENT TRA... (220.23) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.32x2024
2022
2023
2024
Q1: 0.0x
Med: 1.07x
Q3: 7.11x
Good+33 pts over 3 years
In 2024, the interest coverage of MARTIN ASSAINISSEMENT TRA... (2.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 62 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 66 days. Favorable situation: supplier credit is longer than customer credit by 4 days. Inventory turnover is 22 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 101 days of revenue, i.e. 71 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
71 010 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
62 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
66 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
22 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
101 j
WCR and payment terms evolution MARTIN ASSAINISSEMENT TRAVAUX PUBLICS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2020
2021
2022
2023
2024
Operating WCR
72 867 €
76 939 €
72 855 €
80 973 €
91 184 €
71 010 €
Inventory turnover (days)
15
11
13
19
23
22
Customer payment term (days)
70
63
57
56
69
62
Supplier payment term (days)
84
37
34
56
78
66
Positioning of MARTIN ASSAINISSEMENT TRAVAUX PUBLICS in its sector
Comparison with sector Construction de réseaux pour fluides
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 10 218€ to 56 537€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
10k€12k€56k€
12 911 €Range: 10 218€ - 56 537€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de réseaux pour fluides)
Compare MARTIN ASSAINISSEMENT TRAVAUX PUBLICS with other companies in the same sector:
Frequently asked questions about MARTIN ASSAINISSEMENT TRAVAUX PUBLICS
What is the revenue of MARTIN ASSAINISSEMENT TRAVAUX PUBLICS ?
The revenue of MARTIN ASSAINISSEMENT TRAVAUX PUBLICS in 2024 is 254 k€.
Is MARTIN ASSAINISSEMENT TRAVAUX PUBLICS profitable?
Yes, MARTIN ASSAINISSEMENT TRAVAUX PUBLICS generated a net profit of 6 k€ in 2024.
Where is the headquarters of MARTIN ASSAINISSEMENT TRAVAUX PUBLICS ?
The headquarters of MARTIN ASSAINISSEMENT TRAVAUX PUBLICS is located in BARCELONNE-DU-GERS (32720), in the department Gers.
Where to find the tax return of MARTIN ASSAINISSEMENT TRAVAUX PUBLICS ?
The tax return of MARTIN ASSAINISSEMENT TRAVAUX PUBLICS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MARTIN ASSAINISSEMENT TRAVAUX PUBLICS operate?
MARTIN ASSAINISSEMENT TRAVAUX PUBLICS operates in the sector Construction de réseaux pour fluides (NAF code 42.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart