MARTIGUES POIDS LOURDS DISTRIBUTION : revenue, balance sheet and financial ratios
MARTIGUES POIDS LOURDS DISTRIBUTION is a French company
founded 29 years ago,
specialized in the sector Commerce de gros d'équipements automobiles.
Based in MARTIGUES (13500),
this company of category PME
shows in 2024 a revenue of 3.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MARTIGUES POIDS LOURDS DISTRIBUTION (SIREN 411374879)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
3 055 293 €
2 873 130 €
2 670 302 €
2 608 578 €
2 635 388 €
2 786 447 €
2 799 038 €
N/C
2 122 344 €
Net income
168 599 €
155 557 €
161 093 €
73 172 €
141 208 €
192 521 €
252 197 €
133 727 €
101 703 €
EBITDA
284 134 €
237 019 €
269 975 €
135 853 €
222 203 €
330 162 €
387 609 €
N/C
129 192 €
Net margin
5.5%
5.4%
6.0%
2.8%
5.4%
6.9%
9.0%
N/C
4.8%
Revenue and income statement
In 2024, MARTIGUES POIDS LOURDS DISTRIBUTION achieves revenue of 3.1 M€. Revenue is growing positively over 9 years (CAGR: +4.7%). Vs 2023: +6%. After deducting consumption (1.3 M€), gross margin stands at 1.7 M€, i.e. a rate of 57%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 284 k€, representing 9.3% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 169 k€, i.e. 5.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 055 293 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 734 129 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
284 134 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
238 066 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
168 599 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
9.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 51%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 7.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
50.725%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.445%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
7.037%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.692
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MARTIGUES POIDS LOURDS DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
17.56
13.561
16.842
11.598
16.851
25.309
27.039
71.393
50.725
Financial autonomy
51.322
56.061
56.487
54.178
58.029
52.222
50.238
32.211
41.445
Repayment capacity
1.153
None
0.449
0.384
0.776
1.729
0.937
2.553
1.692
Cash flow / Revenue
4.152%
None%
10.759%
8.573%
6.447%
4.007%
7.842%
5.355%
7.037%
Sector positioning
Debt ratio
50.732024
2022
2023
2024
Q1: 0.26
Med: 13.62
Q3: 52.91
Average+19 pts over 3 years
In 2024, the debt ratio of MARTIGUES POIDS LOURDS DI... (50.73) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.45%2024
2022
2023
2024
Q1: 21.3%
Med: 41.67%
Q3: 60.11%
Average-16 pts over 3 years
In 2024, the financial autonomy of MARTIGUES POIDS LOURDS DI... (41.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.69 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.2 years
Q3: 1.87 years
Average+16 pts over 3 years
In 2024, the repayment capacity of MARTIGUES POIDS LOURDS DI... (1.69) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 242.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 7.6x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
242.546
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
7.555
Liquidity indicators evolution MARTIGUES POIDS LOURDS DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
210.442
232.395
246.068
216.294
267.607
255.379
250.56
199.204
242.546
Interest coverage
4.319
None
0.595
1.586
1.66
3.894
2.786
6.783
7.555
Sector positioning
Liquidity ratio
242.552024
2022
2023
2024
Q1: 145.43
Med: 206.86
Q3: 309.41
Good
In 2024, the liquidity ratio of MARTIGUES POIDS LOURDS DI... (242.55) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
7.55x2024
2022
2023
2024
Q1: 0.0x
Med: 1.22x
Q3: 10.11x
Good+6 pts over 3 years
In 2024, the interest coverage of MARTIGUES POIDS LOURDS DI... (7.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 53 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 56 days. Favorable situation: supplier credit is longer than customer credit by 3 days. Inventory turnover is 40 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 76 days of revenue, i.e. 643 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
642 986 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
53 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
56 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
40 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
76 j
WCR and payment terms evolution MARTIGUES POIDS LOURDS DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
724 271 €
0 €
810 601 €
853 739 €
666 226 €
663 674 €
736 710 €
874 064 €
642 986 €
Inventory turnover (days)
49
0
44
44
45
49
47
38
40
Customer payment term (days)
73
0
68
73
54
47
48
51
53
Supplier payment term (days)
65
0
53
66
43
50
55
82
56
Positioning of MARTIGUES POIDS LOURDS DISTRIBUTION in its sector
Comparison with sector Commerce de gros d'équipements automobiles
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 285 501€ to 1 018 694€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
285k€666k€1018k€
666 486 €Range: 285 501€ - 1 018 694€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros d'équipements automobiles)
Compare MARTIGUES POIDS LOURDS DISTRIBUTION with other companies in the same sector:
Frequently asked questions about MARTIGUES POIDS LOURDS DISTRIBUTION
What is the revenue of MARTIGUES POIDS LOURDS DISTRIBUTION ?
The revenue of MARTIGUES POIDS LOURDS DISTRIBUTION in 2024 is 3.1 M€.
Is MARTIGUES POIDS LOURDS DISTRIBUTION profitable?
Yes, MARTIGUES POIDS LOURDS DISTRIBUTION generated a net profit of 169 k€ in 2024.
Where is the headquarters of MARTIGUES POIDS LOURDS DISTRIBUTION ?
The headquarters of MARTIGUES POIDS LOURDS DISTRIBUTION is located in MARTIGUES (13500), in the department Bouches-du-Rhone.
Where to find the tax return of MARTIGUES POIDS LOURDS DISTRIBUTION ?
The tax return of MARTIGUES POIDS LOURDS DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MARTIGUES POIDS LOURDS DISTRIBUTION operate?
MARTIGUES POIDS LOURDS DISTRIBUTION operates in the sector Commerce de gros d'équipements automobiles (NAF code 45.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart