Employees: 02 (2023.0)Legal category: 3120Size: PMECreation date: 2014-10-01 (11 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: None (None), None
MARTI POU CONSTRUCCIONS SL : revenue, balance sheet and financial ratios
MARTI POU CONSTRUCCIONS SL is a French company
founded 11 years ago,
specialized in the sector Construction d'autres bâtiments.
this company of category PME
shows in 2024 a revenue of 559 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MARTI POU CONSTRUCCIONS SL (SIREN 808164966)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
559 438 €
720 979 €
407 882 €
554 294 €
428 768 €
485 714 €
369 423 €
203 648 €
Net income
122 871 €
344 505 €
177 226 €
211 725 €
142 571 €
151 912 €
123 625 €
65 235 €
EBITDA
159 378 €
454 482 €
232 578 €
283 499 €
191 809 €
205 275 €
164 565 €
83 543 €
Net margin
22.0%
47.8%
43.5%
38.2%
33.3%
31.3%
33.5%
32.0%
Revenue and income statement
In 2024, MARTI POU CONSTRUCCIONS SL achieves revenue of 559 k€. Over the period 2017-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +15.5%. Significant drop of -22% vs 2023. After deducting consumption (131 k€), gross margin stands at 428 k€, i.e. a rate of 77%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 159 k€, representing 28.5% of revenue. Warning negative scissor effect: despite revenue change (-22%), EBITDA varies by -65%, reducing margin by 34.5 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 123 k€, i.e. 22.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
559 438 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
428 118 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
159 378 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
158 788 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
122 871 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
28.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 22.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.281%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
2.921%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
22.07%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MARTI POU CONSTRUCCIONS SL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.144
0.12
0.087
0.121
0.075
0.115
0.078
4.281
Financial autonomy
0.082
0.084
0.066
0.084
0.065
0.101
0.06
2.921
Repayment capacity
0.001
0.001
0.001
0.001
0.001
0.001
0.001
0.0
Cash flow / Revenue
32.033%
33.464%
31.276%
33.259%
38.27%
43.55%
47.839%
22.07%
Sector positioning
Debt ratio
4.282024
2022
2023
2024
Q1: 0.03
Med: 12.73
Q3: 55.62
Good+8 pts over 3 years
In 2024, the debt ratio of MARTI POU CONSTRUCCIONS SL (4.28) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
2.92%2024
2022
2023
2024
Q1: 6.61%
Med: 24.84%
Q3: 47.54%
Average
In 2024, the financial autonomy of MARTI POU CONSTRUCCIONS SL (2.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.01 years
Q3: 1.09 years
Excellent
In 2024, the repayment capacity of MARTI POU CONSTRUCCIONS SL (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 311.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.4x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
311.849
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.393
Liquidity indicators evolution MARTI POU CONSTRUCCIONS SL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
229.151
331.488
423.608
326.064
765.768
823.153
421.588
311.849
Interest coverage
0.384
0.307
0.3
0.29
0.292
0.294
0.233
0.393
Sector positioning
Liquidity ratio
311.852024
2022
2023
2024
Q1: 127.57
Med: 179.6
Q3: 283.39
Excellent
In 2024, the liquidity ratio of MARTI POU CONSTRUCCIONS SL (311.85) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.39x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.65x
Good
In 2024, the interest coverage of MARTI POU CONSTRUCCIONS SL (0.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 18 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 22 days. Favorable situation: supplier credit is longer than customer credit by 4 days. Inventory turnover is 3 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 34 days of revenue, i.e. 54 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
53 605 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
18 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
22 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
3 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
34 j
WCR and payment terms evolution MARTI POU CONSTRUCCIONS SL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
56 282 €
106 013 €
112 778 €
99 714 €
183 954 €
138 305 €
282 393 €
53 605 €
Inventory turnover (days)
5
2
5
6
4
6
2
3
Customer payment term (days)
81
33
1
9
3
0
13
18
Supplier payment term (days)
132
54
36
69
3
48
39
22
Positioning of MARTI POU CONSTRUCCIONS SL in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of MARTI POU CONSTRUCCIONS SL is estimated at
370 191 €
(range 143 090€ - 671 190€).
With an EBITDA of 159 378€, the sector multiple of 3.6x is applied.
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
143k€370k€671k€
370 191 €Range: 143 090€ - 671 190€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
159 378 €×3.6x
Estimation581 449 €
219 118€ - 804 146€
Revenue Multiple30%
559 438 €×0.11x
Estimation61 558 €
42 840€ - 241 360€
Net Income Multiple20%
122 871 €×2.5x
Estimation305 001 €
103 397€ - 983 547€
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare MARTI POU CONSTRUCCIONS SL with other companies in the same sector:
Frequently asked questions about MARTI POU CONSTRUCCIONS SL
What is the revenue of MARTI POU CONSTRUCCIONS SL ?
The revenue of MARTI POU CONSTRUCCIONS SL in 2024 is 559 k€.
Is MARTI POU CONSTRUCCIONS SL profitable?
Yes, MARTI POU CONSTRUCCIONS SL generated a net profit of 123 k€ in 2024.
Where is the headquarters of MARTI POU CONSTRUCCIONS SL ?
The headquarters of MARTI POU CONSTRUCCIONS SL is located in address not disclosed.
Where to find the tax return of MARTI POU CONSTRUCCIONS SL ?
The tax return of MARTI POU CONSTRUCCIONS SL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MARTI POU CONSTRUCCIONS SL operate?
MARTI POU CONSTRUCCIONS SL operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart