Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2018-04-23 (8 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: MARSEILLE (13008), Bouches-du-Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MARSEILLE PRADO ASSURANCES : revenue, balance sheet and financial ratios
MARSEILLE PRADO ASSURANCES is a French company
founded 8 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in MARSEILLE (13008),
this company of category PME
shows in 2024 a net income positive of 65 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MARSEILLE PRADO ASSURANCES (SIREN 839151966)
Indicator
2024
2023
2022
2021
Revenue
N/C
N/C
N/C
N/C
Net income
64 822 €
98 650 €
113 027 €
101 128 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, MARSEILLE PRADO ASSURANCES generates positive net income of 65 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2024: 101 k€ -> 65 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
64 822 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 92%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.93%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
92.03%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Debt ratio
3.688
0.0
3.853
3.93
Financial autonomy
83.771
91.561
87.983
92.03
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
3.932024
2022
2023
2024
Q1: 0.0
Med: 7.62
Q3: 47.38
Good+13 pts over 3 years
In 2024, the debt ratio of MARSEILLE PRADO ASSURANCES (3.93) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
92.03%2024
2022
2023
2024
Q1: 13.01%
Med: 47.62%
Q3: 76.27%
Excellent
In 2024, the financial autonomy of MARSEILLE PRADO ASSURANCES (92.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 289.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
Liquidity ratio
108.139
170.984
152.814
289.558
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
289.562024
2022
2023
2024
Q1: 123.36
Med: 243.1
Q3: 571.4
Good+17 pts over 3 years
In 2024, the liquidity ratio of MARSEILLE PRADO ASSURANCES (289.56) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of MARSEILLE PRADO ASSURANCES in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of MARSEILLE PRADO ASSURANCES is estimated at
130 465 €
(range 61 712€ - 595 690€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
193 transactions
61k€130k€595k€
130 465 €Range: 61 712€ - 595 690€
NAF 5 all-time
Valuation method used
Net Income Multiple
64 822 €
×
2.0x
=130 465 €
Range: 61 713€ - 595 691€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare MARSEILLE PRADO ASSURANCES with other companies in the same sector:
Frequently asked questions about MARSEILLE PRADO ASSURANCES
What is the revenue of MARSEILLE PRADO ASSURANCES ?
The revenue of MARSEILLE PRADO ASSURANCES is not publicly disclosed (confidential accounts filed with INPI).
Is MARSEILLE PRADO ASSURANCES profitable?
Yes, MARSEILLE PRADO ASSURANCES generated a net profit of 65 k€ in 2024.
Where is the headquarters of MARSEILLE PRADO ASSURANCES ?
The headquarters of MARSEILLE PRADO ASSURANCES is located in MARSEILLE (13008), in the department Bouches-du-Rhone.
Where to find the tax return of MARSEILLE PRADO ASSURANCES ?
The tax return of MARSEILLE PRADO ASSURANCES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MARSEILLE PRADO ASSURANCES operate?
MARSEILLE PRADO ASSURANCES operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart