SIREN : 841069016
MARSEILLE BOXING CLUB is a French company founded 7 years ago, specialized in the sector Activités des centres de culture physique. Based in MARSEILLE (13014), this company of category PME shows in 2020 a revenue of 256 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2020 |
|---|---|
| Revenue | 256 337 € |
| Net income | 276 € |
| EBITDA | 32 241 € |
| Net margin | 0.1% |
In 2020, MARSEILLE BOXING CLUB achieves revenue of 256 k€. After deducting consumption (7 k€), gross margin stands at 249 k€, i.e. a rate of 97%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 32 k€, representing 12.6% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 276 €, i.e. 0.1% of revenue. This profit can be retained or distributed to shareholders.
256 337 €
249 354 €
32 241 €
3 143 €
276 €
11.1%
The debt ratio (= Financial debt / Equity x 100) stands at 2705%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 9.5 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 10.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
2705.23%
3.0%
10.105%
9.49
80.1%
In 2020, the debt ratio of MARSEILLE BOXING CLUB (2705.23) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
In 2020, the financial autonomy of MARSEILLE BOXING CLUB (3.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2020, the repayment capacity of MARSEILLE BOXING CLUB (9.49) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
The liquidity ratio (= Current assets / Current liabilities) stands at 162.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 8.3x. Operating income very largely covers interest expenses: high safety margin.
162.367
8.334
In 2020, the liquidity ratio of MARSEILLE BOXING CLUB (162.37) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2020, the interest coverage of MARSEILLE BOXING CLUB (8.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 3 days. Favorable situation: supplier credit is longer than customer credit by 3 days. WCR is negative (-47 days): operations structurally generate cash.
-33 375 €
0 j
3 j
0 j
-47 j
Based on 57 transactions of similar company sales
(all years),
the value of MARSEILLE BOXING CLUB is estimated at
153 784 €
(range 96 213€ - 214 831€).
With an EBITDA of 32 241€, the sector multiple of 6.1x is applied.
The price/revenue ratio is 0.72x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 57 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare MARSEILLE BOXING CLUB with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des centres de culture physique
The revenue of MARSEILLE BOXING CLUB in 2020 is 256 k€.
Yes, MARSEILLE BOXING CLUB generated a net profit of 276€ in 2020.
The headquarters of MARSEILLE BOXING CLUB is located in MARSEILLE (13014), in the department Bouches-du-Rhone.
The tax return of MARSEILLE BOXING CLUB is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
MARSEILLE BOXING CLUB operates in the sector Activités des centres de culture physique (NAF code 93.13Z). See the 'Sector positioning' section above to compare the company with its competitors.