MARQUETIS & CO : revenue, balance sheet and financial ratios
MARQUETIS & CO is a French company
founded 7 years ago,
specialized in the sector Activités des sièges sociaux.
Based in LEVALLOIS-PERRET (92300),
this company of category PME
shows in 2023 a revenue of 3.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MARQUETIS & CO (SIREN 840063317)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
N/C
3 520 839 €
3 082 239 €
2 784 990 €
3 099 218 €
3 430 131 €
Net income
2 168 344 €
1 899 645 €
1 653 090 €
945 660 €
1 087 225 €
1 034 486 €
EBITDA
N/C
199 679 €
217 173 €
-122 571 €
449 111 €
-750 665 €
Net margin
N/C
54.0%
53.6%
34.0%
35.1%
30.2%
Revenue and income statement
In 2024, MARQUETIS & CO generates positive net income of 2.2 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 1.0 M€ -> 2.2 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 168 344 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.992%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.546%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
92.195
118.331
52.166
44.481
27.333
20.992
Financial autonomy
50.012
44.367
63.523
66.62
70.514
72.546
Repayment capacity
12.293
14.322
10.03
4.46
2.534
None
Cash flow / Revenue
30.101%
39.611%
30.239%
55.854%
57.284%
None%
Sector positioning
Debt ratio
20.992024
2022
2023
2024
Q1: 0.06
Med: 14.7
Q3: 89.68
Average
In 2024, the debt ratio of MARQUETIS & CO (20.99) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
72.55%2024
2022
2023
2024
Q1: 11.6%
Med: 51.93%
Q3: 85.2%
Good
In 2024, the financial autonomy of MARQUETIS & CO (72.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.53 years2023
2022
2023
Q1: 0.0 years
Med: 0.21 years
Q3: 3.84 years
Average-9 pts over 2 years
In 2023, the repayment capacity of MARQUETIS & CO (2.53) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 134.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
134.047
Liquidity indicators evolution MARQUETIS & CO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
343.929
948.683
196.557
179.969
70.852
134.047
Interest coverage
-177.647
230.375
-514.041
97.858
120.158
None
Sector positioning
Liquidity ratio
134.052024
2022
2023
2024
Q1: 116.89
Med: 458.52
Q3: 2176.32
Average-7 pts over 3 years
In 2024, the liquidity ratio of MARQUETIS & CO (134.05) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
120.16x2023
2022
2023
Q1: -38.39x
Med: 0.0x
Q3: 2.72x
Excellent
In 2023, the interest coverage of MARQUETIS & CO (120.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MARQUETIS & CO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
1 741 889 €
1 347 230 €
639 322 €
630 719 €
-648 644 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
122
120
26
10
5
0
Supplier payment term (days)
63
73
62
88
156
0
Positioning of MARQUETIS & CO in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of MARQUETIS & CO is estimated at
20 616 439 €
(range 7 078 928€ - 55 513 612€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
7078k€20616k€55513k€
20 616 439 €Range: 7 078 928€ - 55 513 612€
NAF 5 année 2024
Valuation method used
Net Income Multiple
2 168 344 €
×
9.5x
=20 616 440 €
Range: 7 078 928€ - 55 513 612€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare MARQUETIS & CO with other companies in the same sector:
Yes, MARQUETIS & CO generated a net profit of 2.2 M€ in 2024.
Where is the headquarters of MARQUETIS & CO ?
The headquarters of MARQUETIS & CO is located in LEVALLOIS-PERRET (92300), in the department Hauts-de-Seine.
Where to find the tax return of MARQUETIS & CO ?
The tax return of MARQUETIS & CO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MARQUETIS & CO operate?
MARQUETIS & CO operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart