Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-01-15 (18 years)Status: ActiveBusiness sector: Conseil en systèmes et logiciels informatiquesLocation: PLOEMEUR (56270), Morbihan
MARPORT FRANCE SAS : revenue, balance sheet and financial ratios
MARPORT FRANCE SAS is a French company
founded 18 years ago,
specialized in the sector Conseil en systèmes et logiciels informatiques.
Based in PLOEMEUR (56270),
this company of category PME
shows in 2019 a revenue of 5.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MARPORT FRANCE SAS (SIREN 502275860)
Indicator
2024
2023
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
5 261 262 €
4 483 789 €
N/C
N/C
Net income
1 426 420 €
1 077 502 €
267 683 €
918 520 €
1 015 980 €
1 024 351 €
1 057 601 €
1 192 333 €
1 111 245 €
588 500 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
599 497 €
438 071 €
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
20.1%
26.6%
N/C
N/C
Revenue and income statement
In 2024, MARPORT FRANCE SAS generates positive net income of 1.4 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 588 k€ -> 1.4 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 426 420 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 86%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.634%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
86.185%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2023
2024
Debt ratio
130.906
0.985
0.048
0.0
0.0
0.0
0.0
0.0
0.0
0.634
Financial autonomy
40.603
88.585
89.663
88.695
86.107
87.178
86.091
81.518
86.082
86.185
Repayment capacity
None
None
0.002
0.0
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
26.347%
19.46%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.632024
2023
2023
2024
Q1: 0.0
Med: 3.93
Q3: 32.58
Good
In 2024, the debt ratio of MARPORT FRANCE SAS (0.63) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
86.19%2024
2023
2023
2024
Q1: 7.97%
Med: 34.38%
Q3: 62.44%
Excellent
In 2024, the financial autonomy of MARPORT FRANCE SAS (86.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 939.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
939.553
Liquidity indicators evolution MARPORT FRANCE SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2023
2024
Liquidity ratio
1557.118
810.731
913.518
811.241
673.705
734.502
667.231
633.838
663.075
939.553
Interest coverage
None
None
0.482
0.189
None
None
None
None
None
None
Sector positioning
Liquidity ratio
939.552024
2023
2023
2024
Q1: 141.9
Med: 230.48
Q3: 460.89
Excellent
In 2024, the liquidity ratio of MARPORT FRANCE SAS (939.55) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MARPORT FRANCE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2023
2024
Operating WCR
0 €
0 €
4 781 557 €
5 640 020 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
32
34
0
0
0
0
0
0
Customer payment term (days)
0
0
35
53
0
0
0
0
0
0
Supplier payment term (days)
0
0
14
2
0
0
0
0
0
0
Positioning of MARPORT FRANCE SAS in its sector
Comparison with sector Conseil en systèmes et logiciels informatiques
Valuation estimate
Based on 215 transactions of similar company sales
(all years),
the value of MARPORT FRANCE SAS is estimated at
2 104 329 €
(range 909 326€ - 6 177 490€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
215 transactions
909k€2104k€6177k€
2 104 329 €Range: 909 326€ - 6 177 490€
NAF 5 all-time
Valuation method used
Net Income Multiple
1 426 420 €
×
1.5x
=2 104 329 €
Range: 909 326€ - 6 177 490€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en systèmes et logiciels informatiques)
Compare MARPORT FRANCE SAS with other companies in the same sector:
Frequently asked questions about MARPORT FRANCE SAS
What is the revenue of MARPORT FRANCE SAS ?
The revenue of MARPORT FRANCE SAS in 2019 is 5.3 M€.
Is MARPORT FRANCE SAS profitable?
Yes, MARPORT FRANCE SAS generated a net profit of 1.4 M€ in 2024.
Where is the headquarters of MARPORT FRANCE SAS ?
The headquarters of MARPORT FRANCE SAS is located in PLOEMEUR (56270), in the department Morbihan.
Where to find the tax return of MARPORT FRANCE SAS ?
The tax return of MARPORT FRANCE SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MARPORT FRANCE SAS operate?
MARPORT FRANCE SAS operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart