Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-01-05 (17 years)Status: ActiveBusiness sector: Services administratifs combinés de bureauLocation: NOISY-LE-GRAND (93160), Seine-Saint-Denis
MARNE LA VALLEE DOMICILIATION : revenue, balance sheet and financial ratios
MARNE LA VALLEE DOMICILIATION is a French company
founded 17 years ago,
specialized in the sector Services administratifs combinés de bureau.
Based in NOISY-LE-GRAND (93160),
this company of category PME
shows in 2021 a revenue of 19 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MARNE LA VALLEE DOMICILIATION (SIREN 509851333)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
18 538 €
N/C
N/C
N/C
N/C
14 499 €
Net income
0 €
0 €
10 395 €
0 €
0 €
0 €
0 €
5 842 €
EBITDA
N/C
N/C
11 008 €
N/C
N/C
N/C
N/C
10 218 €
Net margin
N/C
N/C
56.1%
N/C
N/C
N/C
N/C
40.3%
Revenue and income statement
In 2024, MARNE LA VALLEE DOMICILIATION records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2021: 6 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 31%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.036%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
13.2%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MARNE LA VALLEE DOMICILIATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
40.154
16.765
13.629
16.056
4.948
4.938
38.744
31.036
Financial autonomy
23.947
10.125
76.67
8.613
3.169
3.414
16.953
13.2
Repayment capacity
0.295
None
None
None
None
0.326
None
None
Cash flow / Revenue
47.514%
None%
None%
None%
None%
56.069%
None%
None%
Sector positioning
Debt ratio
31.042024
2021
2023
2024
Q1: 0.0
Med: 11.23
Q3: 90.41
Average+24 pts over 3 years
In 2024, the debt ratio of MARNE LA VALLEE DOMICILIA... (31.04) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
13.2%2024
2021
2023
2024
Q1: 5.18%
Med: 39.1%
Q3: 79.71%
Average+6 pts over 3 years
In 2024, the financial autonomy of MARNE LA VALLEE DOMICILIA... (13.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.33 years2021
2021
Q1: 0.0 years
Med: 0.02 years
Q3: 3.39 years
Average
In 2021, the repayment capacity of MARNE LA VALLEE DOMICILIA... (0.33) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 177.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
177.036
Liquidity indicators evolution MARNE LA VALLEE DOMICILIATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
312.578
358.153
273.662
252.407
293.081
351.307
190.229
177.036
Interest coverage
32.58
None
None
None
None
0.073
None
None
Sector positioning
Liquidity ratio
177.042024
2021
2023
2024
Q1: 104.39
Med: 336.39
Q3: 1728.48
Average-20 pts over 3 years
In 2024, the liquidity ratio of MARNE LA VALLEE DOMICILIA... (177.04) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.07x2021
2021
Q1: -11.83x
Med: 0.0x
Q3: 0.15x
Good
In 2021, the interest coverage of MARNE LA VALLEE DOMICILIA... (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 344 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 0 days. The gap of 344 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
344 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MARNE LA VALLEE DOMICILIATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
12 131 €
0 €
0 €
0 €
0 €
52 506 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
360
0
0
0
0
173
793
344
Supplier payment term (days)
0
0
0
0
0
0
38
0
Positioning of MARNE LA VALLEE DOMICILIATION in its sector
Comparison with sector Services administratifs combinés de bureau
Similar companies (Services administratifs combinés de bureau)
Compare MARNE LA VALLEE DOMICILIATION with other companies in the same sector:
Frequently asked questions about MARNE LA VALLEE DOMICILIATION
What is the revenue of MARNE LA VALLEE DOMICILIATION ?
The revenue of MARNE LA VALLEE DOMICILIATION in 2021 is 19 k€.
Is MARNE LA VALLEE DOMICILIATION profitable?
Yes, MARNE LA VALLEE DOMICILIATION generated a net profit of 10 k€ in 2021.
Where is the headquarters of MARNE LA VALLEE DOMICILIATION ?
The headquarters of MARNE LA VALLEE DOMICILIATION is located in NOISY-LE-GRAND (93160), in the department Seine-Saint-Denis.
Where to find the tax return of MARNE LA VALLEE DOMICILIATION ?
The tax return of MARNE LA VALLEE DOMICILIATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MARNE LA VALLEE DOMICILIATION operate?
MARNE LA VALLEE DOMICILIATION operates in the sector Services administratifs combinés de bureau (NAF code 82.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart