Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2000-02-28 (26 years)Status: ActiveBusiness sector: Activités des agences de publicitéLocation: PARIS (75016), Paris
MARKETING ET DISTRIBUTION : revenue, balance sheet and financial ratios
MARKETING ET DISTRIBUTION is a French company
founded 26 years ago,
specialized in the sector Activités des agences de publicité.
Based in PARIS (75016),
this company of category PME
shows in 2022 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MARKETING ET DISTRIBUTION (SIREN 429726870)
Indicator
2024
2023
2022
2021
2020
2018
2017
2016
Revenue
N/C
N/C
2 720 233 €
2 005 558 €
1 729 293 €
2 532 694 €
2 403 344 €
2 150 339 €
Net income
292 850 €
178 255 €
164 802 €
66 805 €
34 412 €
198 971 €
183 174 €
101 729 €
EBITDA
N/C
N/C
373 849 €
336 854 €
370 732 €
154 306 €
143 388 €
91 565 €
Net margin
N/C
N/C
6.1%
3.3%
2.0%
7.9%
7.6%
4.7%
Revenue and income statement
In 2024, MARKETING ET DISTRIBUTION generates positive net income of 293 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 102 k€ -> 293 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
292 850 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 35%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
34.806%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.506%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MARKETING ET DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Debt ratio
0.0
66.529
48.103
86.557
128.474
92.522
59.354
34.806
Financial autonomy
40.579
27.712
33.162
35.158
30.624
30.979
35.252
45.506
Repayment capacity
0.0
1.961
-3.86
-2.628
-4.694
4.218
None
None
Cash flow / Revenue
10.487%
7.409%
-3.163%
-16.763%
-9.805%
6.961%
None%
None%
Sector positioning
Debt ratio
34.812024
2022
2023
2024
Q1: 0.0
Med: 7.82
Q3: 44.59
Average-7 pts over 3 years
In 2024, the debt ratio of MARKETING ET DISTRIBUTION (34.81) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.51%2024
2022
2023
2024
Q1: 9.69%
Med: 34.27%
Q3: 59.15%
Good+13 pts over 3 years
In 2024, the financial autonomy of MARKETING ET DISTRIBUTION (45.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
4.22 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.33 years
Watch
In 2022, the repayment capacity of MARKETING ET DISTRIBUTION (4.22) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 255.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
255.869
Liquidity indicators evolution MARKETING ET DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
212.016
234.677
167.942
235.217
249.375
196.38
221.486
255.869
Interest coverage
109.614
2.989
2.004
0.058
1.528
1.71
None
None
Sector positioning
Liquidity ratio
255.872024
2022
2023
2024
Q1: 128.85
Med: 206.6
Q3: 363.72
Good+11 pts over 3 years
In 2024, the liquidity ratio of MARKETING ET DISTRIBUTION (255.87) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.71x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.74x
Good
In 2022, the interest coverage of MARKETING ET DISTRIBUTION (1.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MARKETING ET DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Operating WCR
1 078 029 €
1 033 919 €
1 391 133 €
1 707 331 €
1 402 366 €
1 586 086 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
167
146
232
374
215
182
0
0
Supplier payment term (days)
77
70
118
197
121
159
0
0
Positioning of MARKETING ET DISTRIBUTION in its sector
Comparison with sector Activités des agences de publicité
Valuation estimate
Based on 68 transactions of similar company sales
(all years),
the value of MARKETING ET DISTRIBUTION is estimated at
853 005 €
(range 409 617€ - 3 209 452€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
68 tx
409k€853k€3209k€
853 005 €Range: 409 617€ - 3 209 452€
NAF 5 all-time
Valuation method used
Net Income Multiple
292 850 €
×
2.9x
=853 005 €
Range: 409 618€ - 3 209 453€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de publicité)
Compare MARKETING ET DISTRIBUTION with other companies in the same sector:
Frequently asked questions about MARKETING ET DISTRIBUTION
What is the revenue of MARKETING ET DISTRIBUTION ?
The revenue of MARKETING ET DISTRIBUTION in 2022 is 2.7 M€.
Is MARKETING ET DISTRIBUTION profitable?
Yes, MARKETING ET DISTRIBUTION generated a net profit of 293 k€ in 2024.
Where is the headquarters of MARKETING ET DISTRIBUTION ?
The headquarters of MARKETING ET DISTRIBUTION is located in PARIS (75016), in the department Paris.
Where to find the tax return of MARKETING ET DISTRIBUTION ?
The tax return of MARKETING ET DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MARKETING ET DISTRIBUTION operate?
MARKETING ET DISTRIBUTION operates in the sector Activités des agences de publicité (NAF code 73.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart