SIREN : 507618940
MARJXA is a French company founded 17 years ago, specialized in the sector Supermarchés. Based in PAGNY-SUR-MOSELLE (54530), this company of category PME shows in 2024 a revenue of 8.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 107 820 € | 7 836 524 € | 6 846 245 € | 6 852 877 € | 6 328 129 € | 6 596 853 € | 6 800 555 € | 6 595 591 € | 6 290 777 € |
| Net income | 17 352 € | 39 667 € | 29 390 € | 76 352 € | 50 965 € | -2 097 € | 18 302 € | 40 808 € | 56 927 € |
| EBITDA | 147 669 € | 170 550 € | -12 580 € | 143 922 € | 135 710 € | 62 410 € | 104 806 € | 118 547 € | 88 209 € |
| Net margin | 0.2% | 0.5% | 0.4% | 1.1% | 0.8% | -0.0% | 0.3% | 0.6% | 0.9% |
In 2024, MARJXA achieves revenue of 8.1 M€. Revenue is growing positively over 9 years (CAGR: +3.2%). Vs 2023: +3%. After deducting consumption (6.8 M€), gross margin stands at 1.4 M€, i.e. a rate of 17%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 148 k€, representing 1.8% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 17 k€, i.e. 0.2% of revenue. This profit can be retained or distributed to shareholders.
8 107 820 €
1 356 759 €
147 669 €
30 183 €
17 352 €
1.8%
The debt ratio (= Financial debt / Equity x 100) stands at 79%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.8 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 1.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
79.476%
38.822%
1.913%
3.8
48.3%
In 2024, the debt ratio of MARJXA (79.48) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of MARJXA (38.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2024, the repayment capacity of MARJXA (3.80) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 152.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.8x. Financial charges are adequately covered by operations.
152.107
2.816
In 2024, the liquidity ratio of MARJXA (152.11) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2024, the interest coverage of MARJXA (2.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 20 days. Favorable situation: supplier credit is longer than customer credit by 19 days. Inventory turnover is 16 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 12 days of revenue, i.e. 260 k€ to permanently finance.
259 693 €
1 j
20 j
16 j
12 j
Based on 551 transactions of similar company sales in 2024, the value of MARJXA is estimated at 928 539 € (range 434 842€ - 1 816 273€). With an EBITDA of 147 669€, the sector multiple of 4.7x is applied. The price/revenue ratio is 0.23x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare MARJXA with other companies in the same sector:
The revenue of MARJXA in 2024 is 8.1 M€.
Yes, MARJXA generated a net profit of 17 k€ in 2024.
The headquarters of MARJXA is located in PAGNY-SUR-MOSELLE (54530), in the department Meurthe-et-Moselle.
The tax return of MARJXA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
MARJXA operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.