MARJONAT DISTRIBUTION : revenue, balance sheet and financial ratios

MARJONAT DISTRIBUTION is a French company founded 12 years ago, specialized in the sector Activités des agences de publicité. Based in AIX-EN-PROVENCE (13290), this company of category PME shows in 2022 a revenue of 125 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MARJONAT DISTRIBUTION (SIREN 801584772)
Indicator 2025 2024 2022 2021 2020 2019
Revenue N/C N/C 125 388 € 119 608 € 101 732 € 137 077 €
Net income 324 832 € 426 447 € -12 038 € 28 320 € 10 433 € 40 759 €
EBITDA N/C N/C 25 034 € 55 769 € 37 560 € 70 387 €
Net margin N/C N/C -9.6% 23.7% 10.3% 29.7%

Revenue and income statement

In 2025, MARJONAT DISTRIBUTION generates positive net income of 325 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2025: 41 k€ -> 325 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

324 832 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 76%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

26.949%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

76.416%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

46.9%

Solvency indicators evolution
MARJONAT DISTRIBUTION

Sector positioning

Debt ratio
26.95 2025
2022
2024
2025
Q1: 0.04
Med: 9.23
Q3: 45.97
Average -13 pts over 3 years

In 2025, the debt ratio of MARJONAT DISTRIBUTION (26.95) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
76.42% 2025
2022
2024
2025
Q1: 18.02%
Med: 39.91%
Q3: 65.06%
Excellent +46 pts over 3 years

In 2025, the financial autonomy of MARJONAT DISTRIBUTION (76.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
14.87 years 2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.33 years
Watch

In 2022, the repayment capacity of MARJONAT DISTRIBUTION (14.87) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 2288.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

2288.945

Liquidity indicators evolution
MARJONAT DISTRIBUTION

Sector positioning

Liquidity ratio
2288.95 2025
2022
2024
2025
Q1: 140.75
Med: 218.9
Q3: 392.94
Excellent

In 2025, the liquidity ratio of MARJONAT DISTRIBUTION (2288.95) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
18.4x 2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.74x
Excellent

In 2022, the interest coverage of MARJONAT DISTRIBUTION (18.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
MARJONAT DISTRIBUTION

Positioning of MARJONAT DISTRIBUTION in its sector

Comparison with sector Activités des agences de publicité

Valuation estimate

Based on 68 transactions of similar company sales (all years), the value of MARJONAT DISTRIBUTION is estimated at 946 161 € (range 454 351€ - 3 559 955€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
68 tx
454k€ 946k€ 3559k€
946 161 € Range: 454 351€ - 3 559 955€
NAF 5 all-time

Valuation method used

Net Income Multiple
324 832 € × 2.9x = 946 162 €
Range: 454 352€ - 3 559 956€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des agences de publicité)

Compare MARJONAT DISTRIBUTION with other companies in the same sector:

Frequently asked questions about MARJONAT DISTRIBUTION

What is the revenue of MARJONAT DISTRIBUTION ?

The revenue of MARJONAT DISTRIBUTION in 2022 is 125 k€.

Is MARJONAT DISTRIBUTION profitable?

Yes, MARJONAT DISTRIBUTION generated a net profit of 325 k€ in 2025.

Where is the headquarters of MARJONAT DISTRIBUTION ?

The headquarters of MARJONAT DISTRIBUTION is located in AIX-EN-PROVENCE (13290), in the department Bouches-du-Rhone.

Where to find the tax return of MARJONAT DISTRIBUTION ?

The tax return of MARJONAT DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MARJONAT DISTRIBUTION operate?

MARJONAT DISTRIBUTION operates in the sector Activités des agences de publicité (NAF code 73.11Z). See the 'Sector positioning' section above to compare the company with its competitors.