Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1997-09-25 (28 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: PARIS (75006), Paris
MARIUS FIRST : revenue, balance sheet and financial ratios
MARIUS FIRST is a French company
founded 28 years ago,
specialized in the sector Activités des sociétés holding.
Based in PARIS (75006),
this company of category PME
shows in 2022 a revenue of 191 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MARIUS FIRST (SIREN 413928011)
Indicator
2023
2022
2020
2019
2018
2017
Revenue
N/C
190 709 €
312 898 €
347 849 €
362 200 €
360 833 €
Net income
2 745 643 €
256 035 €
-59 773 €
6 169 €
2 820 €
4 957 €
EBITDA
N/C
-29 980 €
-37 464 €
-63 534 €
-78 857 €
-61 778 €
Net margin
N/C
134.3%
-19.1%
1.8%
0.8%
1.4%
Revenue and income statement
In 2023, MARIUS FIRST generates positive net income of 2.7 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 5 k€ -> 2.7 M€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 745 643 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 92%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.417%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
92.31%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2022
2023
Debt ratio
3.283
1.445
2.583
4.476
3.388
1.417
Financial autonomy
95.344
97.196
87.65
94.104
94.457
92.31
Repayment capacity
1.857
0.8
1.44
-1.503
1.824
None
Cash flow / Revenue
33.399%
33.662%
33.298%
-57.677%
52.417%
None%
Sector positioning
Debt ratio
1.422023
2020
2022
2023
Q1: 0.03
Med: 10.87
Q3: 70.22
Good
In 2023, the debt ratio of MARIUS FIRST (1.42) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
92.31%2023
2020
2022
2023
Q1: 17.2%
Med: 61.39%
Q3: 90.77%
Excellent
In 2023, the financial autonomy of MARIUS FIRST (92.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.82 years2022
2020
2022
Q1: 0.0 years
Med: 0.1 years
Q3: 3.28 years
Average+39 pts over 2 years
In 2022, the repayment capacity of MARIUS FIRST (1.82) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1487.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1487.33
Liquidity indicators evolution MARIUS FIRST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2022
2023
Liquidity ratio
2195.285
3087.24
379.456
2688.435
2488.827
1487.33
Interest coverage
-92.776
-3.161
-259.779
-885.909
-70.02
None
Sector positioning
Liquidity ratio
1487.332023
2020
2022
2023
Q1: 126.86
Med: 619.0
Q3: 3548.33
Good-18 pts over 3 years
In 2023, the liquidity ratio of MARIUS FIRST (1487.33) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-70.02x2022
2020
2022
Q1: -53.22x
Med: 0.0x
Q3: 0.0x
Average
In 2022, the interest coverage of MARIUS FIRST (-70.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MARIUS FIRST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2022
2023
Operating WCR
173 914 €
248 295 €
-398 218 €
125 472 €
1 283 109 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
47
95
105
155
57
0
Supplier payment term (days)
52
76
32
141
48
0
Positioning of MARIUS FIRST in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 63 transactions of similar company sales
in 2023,
the value of MARIUS FIRST is estimated at
25 610 871 €
(range 4 668 702€ - 38 004 317€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
63 tx
4668k€25610k€38004k€
25 610 871 €Range: 4 668 702€ - 38 004 317€
NAF 5 année 2023
Valuation method used
Net Income Multiple
2 745 643 €
×
9.3x
=25 610 871 €
Range: 4 668 703€ - 38 004 317€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare MARIUS FIRST with other companies in the same sector:
Yes, MARIUS FIRST generated a net profit of 2.7 M€ in 2023.
Where is the headquarters of MARIUS FIRST ?
The headquarters of MARIUS FIRST is located in PARIS (75006), in the department Paris.
Where to find the tax return of MARIUS FIRST ?
The tax return of MARIUS FIRST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MARIUS FIRST operate?
MARIUS FIRST operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart