Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-07-01 (22 years)Status: ActiveBusiness sector: Organisation de foires, salons professionnels et congrèsLocation: BOULOGNE-BILLANCOURT (92100), Hauts-de-Seine
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MARISTEL'O ACCUEIL ENTREPRISES : revenue, balance sheet and financial ratios
MARISTEL'O ACCUEIL ENTREPRISES is a French company
founded 22 years ago,
specialized in the sector Organisation de foires, salons professionnels et congrès.
Based in BOULOGNE-BILLANCOURT (92100),
this company of category PME
shows in 2016 a revenue of 175 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MARISTEL'O ACCUEIL ENTREPRISES (SIREN 449929728)
Indicator
2023
2022
2016
Revenue
N/C
N/C
175 306 €
Net income
197 191 €
46 260 €
21 502 €
EBITDA
N/C
N/C
26 682 €
Net margin
N/C
N/C
12.3%
Revenue and income statement
In 2023, MARISTEL'O ACCUEIL ENTREPRISES generates positive net income of 197 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 22 k€ -> 197 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
197 191 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 39%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
39.202%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.063%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2022
2023
Debt ratio
23.21
54.967
39.202
Financial autonomy
56.515
45.235
50.063
Repayment capacity
0.547
None
None
Cash flow / Revenue
13.429%
None%
None%
Sector positioning
Debt ratio
39.22023
2016
2022
2023
Q1: 0.0
Med: 9.47
Q3: 58.17
Average
In 2023, the debt ratio of MARISTEL'O ACCUEIL ENTREP... (39.20) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
50.06%2023
2016
2022
2023
Q1: 3.23%
Med: 27.54%
Q3: 53.65%
Good
In 2023, the financial autonomy of MARISTEL'O ACCUEIL ENTREP... (50.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.55 years2016
2016
Q1: 0.0 years
Med: 0.0 years
Q3: 0.74 years
Average
In 2016, the repayment capacity of MARISTEL'O ACCUEIL ENTREP... (0.55) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 164.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2022
2023
Liquidity ratio
305.165
118.73
164.791
Interest coverage
0.0
None
None
Sector positioning
Liquidity ratio
164.792023
2016
2022
2023
Q1: 127.58
Med: 205.26
Q3: 416.19
Average-36 pts over 3 years
In 2023, the liquidity ratio of MARISTEL'O ACCUEIL ENTREP... (164.79) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2016
2016
Q1: 0.0x
Med: 0.0x
Q3: 1.24x
Average
In 2016, the interest coverage of MARISTEL'O ACCUEIL ENTREP... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MARISTEL'O ACCUEIL ENTREPRISES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2022
2023
Operating WCR
21 727 €
0 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
54
0
0
Supplier payment term (days)
8
0
0
Positioning of MARISTEL'O ACCUEIL ENTREPRISES in its sector
Comparison with sector Organisation de foires, salons professionnels et congrès
Valuation estimate
Based on 63 transactions of similar company sales
(all years),
the value of MARISTEL'O ACCUEIL ENTREPRISES is estimated at
349 181 €
(range 221 739€ - 1 200 579€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
63 tx
221k€349k€1200k€
349 181 €Range: 221 739€ - 1 200 579€
NAF 5 all-time
Valuation method used
Net Income Multiple
197 191 €
×
1.8x
=349 182 €
Range: 221 740€ - 1 200 580€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Organisation de foires, salons professionnels et congrès)
Compare MARISTEL'O ACCUEIL ENTREPRISES with other companies in the same sector:
Frequently asked questions about MARISTEL'O ACCUEIL ENTREPRISES
What is the revenue of MARISTEL'O ACCUEIL ENTREPRISES ?
The revenue of MARISTEL'O ACCUEIL ENTREPRISES in 2016 is 175 k€.
Is MARISTEL'O ACCUEIL ENTREPRISES profitable?
Yes, MARISTEL'O ACCUEIL ENTREPRISES generated a net profit of 197 k€ in 2023.
Where is the headquarters of MARISTEL'O ACCUEIL ENTREPRISES ?
The headquarters of MARISTEL'O ACCUEIL ENTREPRISES is located in BOULOGNE-BILLANCOURT (92100), in the department Hauts-de-Seine.
Where to find the tax return of MARISTEL'O ACCUEIL ENTREPRISES ?
The tax return of MARISTEL'O ACCUEIL ENTREPRISES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MARISTEL'O ACCUEIL ENTREPRISES operate?
MARISTEL'O ACCUEIL ENTREPRISES operates in the sector Organisation de foires, salons professionnels et congrès (NAF code 82.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart