Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1993-01-01 (33 years)Status: ActiveBusiness sector: Services d'aménagement paysager Location: MAYRAC (46200), Lot
MARION ESPACES VERTS : revenue, balance sheet and financial ratios
MARION ESPACES VERTS is a French company
founded 33 years ago,
specialized in the sector Services d'aménagement paysager .
Based in MAYRAC (46200),
this company of category PME
shows in 2022 a revenue of 593 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MARION ESPACES VERTS (SIREN 389996414)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
593 174 €
N/C
N/C
N/C
697 155 €
1 013 983 €
849 405 €
Net income
33 811 €
-6 017 €
101 197 €
113 553 €
47 057 €
98 251 €
65 585 €
13 666 €
EBITDA
N/C
52 631 €
N/C
N/C
N/C
107 685 €
118 272 €
25 728 €
Net margin
N/C
-1.0%
N/C
N/C
N/C
14.1%
6.5%
1.6%
Revenue and income statement
In 2024, MARION ESPACES VERTS generates positive net income of 34 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 14 k€ -> 34 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
33 811 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.828%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MARION ESPACES VERTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
40.782
39.464
38.755
43.444
44.972
34.672
38.204
0.0
Financial autonomy
48.929
54.106
60.587
51.448
56.804
63.512
62.624
53.828
Repayment capacity
7.422
2.314
2.069
None
None
None
5.316
None
Cash flow / Revenue
3.458%
9.59%
17.156%
None%
None%
None%
8.41%
None%
Sector positioning
Debt ratio
0.02024
2021
2022
2024
Q1: 5.58
Med: 27.89
Q3: 74.75
Excellent-24 pts over 3 years
In 2024, the debt ratio of MARION ESPACES VERTS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
53.83%2024
2021
2022
2024
Q1: 16.64%
Med: 35.66%
Q3: 54.44%
Good
In 2024, the financial autonomy of MARION ESPACES VERTS (53.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
5.32 years2022
2022
Q1: 0.0 years
Med: 0.62 years
Q3: 1.92 years
Watch
In 2022, the repayment capacity of MARION ESPACES VERTS (5.32) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 209.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
209.255
Liquidity indicators evolution MARION ESPACES VERTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
486.451
518.024
634.458
439.118
731.564
857.89
842.955
209.255
Interest coverage
5.927
0.774
0.574
None
None
None
44.141
None
Sector positioning
Liquidity ratio
209.252024
2021
2022
2024
Q1: 132.1
Med: 188.62
Q3: 299.59
Good-21 pts over 3 years
In 2024, the liquidity ratio of MARION ESPACES VERTS (209.25) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
44.14x2022
2022
Q1: 0.0x
Med: 0.54x
Q3: 2.21x
Excellent
In 2022, the interest coverage of MARION ESPACES VERTS (44.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MARION ESPACES VERTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
73 975 €
56 073 €
178 221 €
0 €
0 €
0 €
145 701 €
0 €
Inventory turnover (days)
8
0
31
0
0
0
20
0
Customer payment term (days)
76
57
75
0
0
0
79
0
Supplier payment term (days)
85
58
88
0
0
0
59
0
Positioning of MARION ESPACES VERTS in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of MARION ESPACES VERTS is estimated at
109 086 €
(range 32 431€ - 243 104€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
125 transactions
32k€109k€243k€
109 086 €Range: 32 431€ - 243 104€
NAF 5 all-time
Valuation method used
Net Income Multiple
33 811 €
×
3.2x
=109 087 €
Range: 32 431€ - 243 105€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare MARION ESPACES VERTS with other companies in the same sector:
Frequently asked questions about MARION ESPACES VERTS
What is the revenue of MARION ESPACES VERTS ?
The revenue of MARION ESPACES VERTS in 2022 is 593 k€.
Is MARION ESPACES VERTS profitable?
Yes, MARION ESPACES VERTS generated a net profit of 34 k€ in 2024.
Where is the headquarters of MARION ESPACES VERTS ?
The headquarters of MARION ESPACES VERTS is located in MAYRAC (46200), in the department Lot.
Where to find the tax return of MARION ESPACES VERTS ?
The tax return of MARION ESPACES VERTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MARION ESPACES VERTS operate?
MARION ESPACES VERTS operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart