Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-01-27 (21 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) d'autres produits intermédiairesLocation: PARIS (75020), Paris
MARIN'S FRANCE : revenue, balance sheet and financial ratios
MARIN'S FRANCE is a French company
founded 21 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'autres produits intermédiaires.
Based in PARIS (75020),
this company of category PME
shows in 2019 a revenue of 8.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MARIN'S FRANCE (SIREN 480992957)
Indicator
2024
2023
2019
2018
2017
2016
2015
Revenue
N/C
N/C
8 114 879 €
7 743 752 €
7 634 801 €
9 392 987 €
14 109 142 €
Net income
681 378 €
479 781 €
147 770 €
689 €
-1 203 925 €
-173 734 €
-348 558 €
EBITDA
N/C
N/C
138 532 €
-124 506 €
-1 106 494 €
-73 618 €
-166 524 €
Net margin
N/C
N/C
1.8%
0.0%
-15.8%
-1.8%
-2.5%
Revenue and income statement
In 2024, MARIN'S FRANCE generates positive net income of 681 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
681 378 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.11%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.161%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2023
2024
Debt ratio
0.0
0.0
0.133
0.116
0.105
0.982
12.11
Financial autonomy
55.268
63.896
24.816
20.94
35.26
70.487
52.161
Repayment capacity
0.0
0.0
-0.001
-0.006
0.005
None
None
Cash flow / Revenue
-1.457%
-0.321%
-15.913%
-1.405%
1.78%
None%
None%
Sector positioning
Debt ratio
12.112024
2019
2023
2024
Q1: 0.14
Med: 12.14
Q3: 43.04
Good+25 pts over 3 years
In 2024, the debt ratio of MARIN'S FRANCE (12.11) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
52.16%2024
2019
2023
2024
Q1: 23.34%
Med: 47.87%
Q3: 67.91%
Good+11 pts over 3 years
In 2024, the financial autonomy of MARIN'S FRANCE (52.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.01 years2019
2019
Q1: 0.0 years
Med: 0.01 years
Q3: 1.2 years
Good
In 2019, the repayment capacity of MARIN'S FRANCE (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 310.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
310.375
Liquidity indicators evolution MARIN'S FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2023
2024
Liquidity ratio
216.898
323.383
137.197
151.911
180.822
382.496
310.375
Interest coverage
-1.664
-3.539
-21.514
-0.694
0.0
None
None
Sector positioning
Liquidity ratio
310.382024
2019
2023
2024
Q1: 162.26
Med: 245.95
Q3: 425.37
Good+18 pts over 3 years
In 2024, the liquidity ratio of MARIN'S FRANCE (310.38) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2019
2019
Q1: 0.0x
Med: 0.38x
Q3: 5.53x
Average
In 2019, the interest coverage of MARIN'S FRANCE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MARIN'S FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2023
2024
Operating WCR
6 503 468 €
4 613 741 €
1 489 931 €
1 515 143 €
1 193 536 €
0 €
0 €
Inventory turnover (days)
5
0
0
0
0
0
0
Customer payment term (days)
69
70
61
72
56
0
0
Supplier payment term (days)
65
57
44
58
30
0
0
Positioning of MARIN'S FRANCE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) d'autres produits intermédiaires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 286 057€ to 4 104 549€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
286k€899k€4104k€
899 105 €Range: 286 057€ - 4 104 549€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) d'autres produits intermédiaires)
Compare MARIN'S FRANCE with other companies in the same sector:
Yes, MARIN'S FRANCE generated a net profit of 681 k€ in 2024.
Where is the headquarters of MARIN'S FRANCE ?
The headquarters of MARIN'S FRANCE is located in PARIS (75020), in the department Paris.
Where to find the tax return of MARIN'S FRANCE ?
The tax return of MARIN'S FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MARIN'S FRANCE operate?
MARIN'S FRANCE operates in the sector Commerce de gros (commerce interentreprises) d'autres produits intermédiaires (NAF code 46.76Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart