Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-12-11 (22 years)Status: ActiveBusiness sector: Hébergement touristique et autre hébergement de courte durée Location: VILLENEUVE-LOUBET (06270), Alpes-Maritimes
MARINA SYRACUSE : revenue, balance sheet and financial ratios
MARINA SYRACUSE is a French company
founded 22 years ago,
specialized in the sector Hébergement touristique et autre hébergement de courte durée .
Based in VILLENEUVE-LOUBET (06270),
this company of category PME
shows in 2021 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MARINA SYRACUSE (SIREN 451245898)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
2 201 040 €
1 601 155 €
2 563 055 €
N/C
N/C
957 008 €
Net income
35 940 €
291 298 €
159 663 €
358 306 €
-102 044 €
5 992 €
-2 261 €
-197 888 €
56 789 €
EBITDA
N/C
N/C
N/C
647 188 €
258 986 €
423 099 €
N/C
N/C
86 956 €
Net margin
N/C
N/C
N/C
16.3%
-6.4%
0.2%
N/C
N/C
5.9%
Revenue and income statement
In 2024, MARINA SYRACUSE generates positive net income of 36 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 57 k€ -> 36 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
35 940 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 824%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
824.377%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
9.758%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1496.112
-2775.458
-5418.594
-4000.04
-2564.176
3975.834
1615.137
726.074
824.377
Financial autonomy
4.927
-3.276
-1.687
-2.126
-3.428
1.97
4.563
10.717
9.758
Repayment capacity
10.201
None
None
16.772
28.886
8.023
None
None
None
Cash flow / Revenue
9.314%
None%
None%
12.299%
12.571%
25.846%
None%
None%
None%
Sector positioning
Debt ratio
824.382024
2022
2023
2024
Q1: -3.79
Med: 0.16
Q3: 69.98
Watch
In 2024, the debt ratio of MARINA SYRACUSE (824.38) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
9.76%2024
2022
2023
2024
Q1: 0.0%
Med: 9.22%
Q3: 47.63%
Good+22 pts over 3 years
In 2024, the financial autonomy of MARINA SYRACUSE (9.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 52.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
52.504
Liquidity indicators evolution MARINA SYRACUSE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
36.514
121.418
264.604
37.984
107.856
69.337
77.138
41.263
52.504
Interest coverage
9.445
None
None
26.632
21.601
13.716
None
None
None
Sector positioning
Liquidity ratio
52.52024
2022
2023
2024
Q1: 33.0
Med: 119.82
Q3: 327.59
Average-6 pts over 3 years
In 2024, the liquidity ratio of MARINA SYRACUSE (52.50) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MARINA SYRACUSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-74 474 €
0 €
0 €
203 020 €
206 901 €
380 604 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
1
4
3
0
0
0
Customer payment term (days)
11
0
0
9
7
4
0
0
0
Supplier payment term (days)
48
0
0
156
232
232
0
0
0
Positioning of MARINA SYRACUSE in its sector
Comparison with sector Hébergement touristique et autre hébergement de courte durée
Valuation estimate
Based on 261 transactions of similar company sales
(all years),
the value of MARINA SYRACUSE is estimated at
219 661 €
(range 75 742€ - 444 744€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
261 transactions
75k€219k€444k€
219 661 €Range: 75 742€ - 444 744€
NAF 5 all-time
Valuation method used
Net Income Multiple
35 940 €
×
6.1x
=219 661 €
Range: 75 742€ - 444 745€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 261 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hébergement touristique et autre hébergement de courte durée )
Compare MARINA SYRACUSE with other companies in the same sector:
Yes, MARINA SYRACUSE generated a net profit of 36 k€ in 2024.
Where is the headquarters of MARINA SYRACUSE ?
The headquarters of MARINA SYRACUSE is located in VILLENEUVE-LOUBET (06270), in the department Alpes-Maritimes.
Where to find the tax return of MARINA SYRACUSE ?
The tax return of MARINA SYRACUSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MARINA SYRACUSE operate?
MARINA SYRACUSE operates in the sector Hébergement touristique et autre hébergement de courte durée (NAF code 55.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart