Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

MARILLER DEVELOPPEMENT 2021 : revenue, balance sheet and financial ratios

MARILLER DEVELOPPEMENT 2021 is a French company founded 4 years ago, specialized in the sector Activités des sièges sociaux. Based in BELLIGNAT (01100), this company of category PME shows in 2024 a net income positive of 103 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MARILLER DEVELOPPEMENT 2021 (SIREN 902110121)
Indicator 2024 2023 2022
Revenue N/C N/C N/C
Net income 102 679 € 99 765 € 276 029 €
EBITDA N/C N/C N/C
Net margin N/C N/C N/C

Revenue and income statement

In 2024, MARILLER DEVELOPPEMENT 2021 generates positive net income of 103 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2024: 276 k€ -> 103 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

102 679 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 64%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

63.964%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

60.802%

Solvency indicators evolution
MARILLER DEVELOPPEMENT 2021

Sector positioning

Debt ratio
63.96 2024
2022
2023
2024
Q1: 0.06
Med: 14.64
Q3: 89.5
Average -8 pts over 3 years

In 2024, the debt ratio of MARILLER DEVELOPPEMENT 2021 (63.96) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
60.8% 2024
2022
2023
2024
Q1: 11.6%
Med: 51.97%
Q3: 85.23%
Good +13 pts over 3 years

In 2024, the financial autonomy of MARILLER DEVELOPPEMENT 2021 (60.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Positioning of MARILLER DEVELOPPEMENT 2021 in its sector

Comparison with sector Activités des sièges sociaux

Valuation estimate

Based on 103 transactions of similar company sales in 2024, the value of MARILLER DEVELOPPEMENT 2021 is estimated at 976 263 € (range 335 213€ - 2 628 772€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
103 transactions
335k€ 976k€ 2628k€
976 263 € Range: 335 213€ - 2 628 772€
NAF 5 année 2024

Valuation method used

Net Income Multiple
102 679 € × 9.5x = 976 264 €
Range: 335 213€ - 2 628 772€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des sièges sociaux)

Compare MARILLER DEVELOPPEMENT 2021 with other companies in the same sector:

Frequently asked questions about MARILLER DEVELOPPEMENT 2021

What is the revenue of MARILLER DEVELOPPEMENT 2021 ?

The revenue of MARILLER DEVELOPPEMENT 2021 is not publicly disclosed (confidential accounts filed with INPI).

Is MARILLER DEVELOPPEMENT 2021 profitable?

Yes, MARILLER DEVELOPPEMENT 2021 generated a net profit of 103 k€ in 2024.

Where is the headquarters of MARILLER DEVELOPPEMENT 2021 ?

The headquarters of MARILLER DEVELOPPEMENT 2021 is located in BELLIGNAT (01100), in the department Ain.

Where to find the tax return of MARILLER DEVELOPPEMENT 2021 ?

The tax return of MARILLER DEVELOPPEMENT 2021 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MARILLER DEVELOPPEMENT 2021 operate?

MARILLER DEVELOPPEMENT 2021 operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.