Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1991-10-11 (34 years)Status: ActiveBusiness sector: Transports de voyageurs par taxisLocation: PARIS (75011), Paris
MARIGNAN TAXIS : revenue, balance sheet and financial ratios
MARIGNAN TAXIS is a French company
founded 34 years ago,
specialized in the sector Transports de voyageurs par taxis.
Based in PARIS (75011),
this company of category PME
shows in 2021 a revenue of 69 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MARIGNAN TAXIS (SIREN 383228277)
Indicator
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
68 816 €
70 317 €
208 205 €
340 092 €
348 027 €
316 998 €
Net income
4 167 €
42 695 €
15 015 €
325 535 €
45 342 €
43 251 €
12 866 €
EBITDA
N/C
47 919 €
29 564 €
15 719 €
54 647 €
76 031 €
37 311 €
Net margin
N/C
62.0%
21.4%
156.4%
13.3%
12.4%
4.1%
Revenue and income statement
In 2023, MARIGNAN TAXIS generates positive net income of 4 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 13 k€ -> 4 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
4 167 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 244%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
244.448%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.58%
Solvency indicators evolution MARIGNAN TAXIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Debt ratio
486.704
258.888
201.272
658.579
463.396
210.024
244.448
Financial autonomy
14.967
24.859
30.852
9.035
15.721
31.102
28.58
Repayment capacity
7.518
3.513
4.402
-4.379
6.722
3.724
None
Cash flow / Revenue
9.073%
18.253%
12.468%
-17.345%
27.092%
35.743%
None%
Sector positioning
Debt ratio
244.452023
2020
2021
2023
Q1: 0.0
Med: 11.76
Q3: 90.56
Average
In 2023, the debt ratio of MARIGNAN TAXIS (244.45) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.58%2023
2020
2021
2023
Q1: 0.0%
Med: 20.08%
Q3: 52.55%
Good+20 pts over 3 years
In 2023, the financial autonomy of MARIGNAN TAXIS (28.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.72 years2021
2020
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.46 years
Average
In 2021, the repayment capacity of MARIGNAN TAXIS (3.72) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3900.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
3900.591
Liquidity indicators evolution MARIGNAN TAXIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
Liquidity ratio
168.594
291.269
395.111
140.734
456.326
1641.476
3900.591
Interest coverage
15.516
4.807
4.414
5.318
5.097
1.559
None
Sector positioning
Liquidity ratio
3900.592023
2020
2021
2023
Q1: 62.23
Med: 171.66
Q3: 454.73
Excellent
In 2023, the liquidity ratio of MARIGNAN TAXIS (3900.59) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.56x2021
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.78x
Good
In 2021, the interest coverage of MARIGNAN TAXIS (1.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MARIGNAN TAXIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Operating WCR
14 350 €
70 535 €
40 634 €
-34 622 €
9 893 €
47 896 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
6
5
5
9
26
34
0
Supplier payment term (days)
4
21
3
4
8
28
0
Positioning of MARIGNAN TAXIS in its sector
Comparison with sector Transports de voyageurs par taxis
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 9 222€ to 65 159€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
9k€29k€65k€
29 644 €Range: 9 222€ - 65 159€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports de voyageurs par taxis)
Compare MARIGNAN TAXIS with other companies in the same sector:
Yes, MARIGNAN TAXIS generated a net profit of 4 k€ in 2023.
Where is the headquarters of MARIGNAN TAXIS ?
The headquarters of MARIGNAN TAXIS is located in PARIS (75011), in the department Paris.
Where to find the tax return of MARIGNAN TAXIS ?
The tax return of MARIGNAN TAXIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MARIGNAN TAXIS operate?
MARIGNAN TAXIS operates in the sector Transports de voyageurs par taxis (NAF code 49.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart