Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-09-04 (22 years)Status: ActiveBusiness sector: Extraction de pierres ornementales et de construction, de calcaire industriel, de gypse, de craie et d'ardoiseLocation: GRAND-BOURG (97112), Guadeloupe
MARIE GALANTE INDUSTRIE : revenue, balance sheet and financial ratios
MARIE GALANTE INDUSTRIE is a French company
founded 22 years ago,
specialized in the sector Extraction de pierres ornementales et de construction, de calcaire industriel, de gypse, de craie et d'ardoise.
Based in GRAND-BOURG (97112),
this company of category PME
shows in 2020 a revenue of 332 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MARIE GALANTE INDUSTRIE (SIREN 450337597)
Indicator
2020
2019
Revenue
331 773 €
456 594 €
Net income
-171 494 €
-165 224 €
EBITDA
-150 502 €
-157 227 €
Net margin
-51.7%
-36.2%
Revenue and income statement
In 2020, MARIE GALANTE INDUSTRIE achieves revenue of 332 k€. Significant drop of -27% vs 2019. After deducting consumption (0 €), gross margin stands at 332 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -151 k€, representing -45.4% of revenue. Warning negative scissor effect: despite revenue change (-27%), EBITDA varies by +4%, reducing margin by 10.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -171 k€ (-51.7% of revenue), which will impact equity.
Revenue (2020)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
331 773 €
Gross margin (2020)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
331 773 €
EBITDA (2020)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-150 502 €
EBIT (2020)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-247 280 €
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-171 494 €
EBITDA margin (2020)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-45.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.856%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.275%
Cash flow / Revenue (2020)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-51.036%
Repayment capacity (2020)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.191
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MARIE GALANTE INDUSTRIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
Debt ratio
2.748
2.856
Financial autonomy
70.988
70.275
Repayment capacity
-0.181
-0.191
Cash flow / Revenue
-44.616%
-51.036%
Sector positioning
Debt ratio
2.862020
2019
2020
Q1: 0.02
Med: 17.58
Q3: 109.96
Good
In 2020, the debt ratio of MARIE GALANTE INDUSTRIE (2.86) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
70.28%2020
2019
2020
Q1: 11.62%
Med: 40.0%
Q3: 64.32%
Excellent
In 2020, the financial autonomy of MARIE GALANTE INDUSTRIE (70.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.19 years2020
2019
2020
Q1: 0.0 years
Med: 0.04 years
Q3: 2.61 years
Excellent
In 2020, the repayment capacity of MARIE GALANTE INDUSTRIE (-0.19) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 350.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
350.486
Interest coverage (2020)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.143
Liquidity indicators evolution MARIE GALANTE INDUSTRIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
Liquidity ratio
0.0
350.486
Interest coverage
0.0
-0.143
Sector positioning
Liquidity ratio
350.492020
2019
2020
Q1: 126.91
Med: 244.97
Q3: 436.89
Good+62 pts over 2 years
In 2020, the liquidity ratio of MARIE GALANTE INDUSTRIE (350.49) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-0.14x2020
2019
2020
Q1: 0.0x
Med: 0.1x
Q3: 1.56x
Watch
In 2020, the interest coverage of MARIE GALANTE INDUSTRIE (-0.1x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1200 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 78 days. The gap of 1122 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 1166 days of revenue, i.e. 1.1 M€ to permanently finance.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 074 517 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1200 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
78 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2020)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1166 j
WCR and payment terms evolution MARIE GALANTE INDUSTRIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
Operating WCR
-412 715 €
1 074 517 €
Inventory turnover (days)
0
0
Customer payment term (days)
0
1200
Supplier payment term (days)
73
78
Positioning of MARIE GALANTE INDUSTRIE in its sector
Comparison with sector Extraction de pierres ornementales et de construction, de calcaire industriel, de gypse, de craie et d'ardoise
Valuation estimate
Based on 110 transactions of similar company sales
(all years),
the value of MARIE GALANTE INDUSTRIE is estimated at
57 627 €
(range 33 314€ - 140 543€).
The price/revenue ratio is 0.17x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2020
110 transactions
33k€57k€140k€
57 627 €Range: 33 314€ - 140 543€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Revenue Multiple
331 773 €
×
0.17x
=57 627 €
Range: 33 314€ - 140 544€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 110 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Extraction de pierres ornementales et de construction, de calcaire industriel, de gypse, de craie et d'ardoise)
Compare MARIE GALANTE INDUSTRIE with other companies in the same sector:
Frequently asked questions about MARIE GALANTE INDUSTRIE
What is the revenue of MARIE GALANTE INDUSTRIE ?
The revenue of MARIE GALANTE INDUSTRIE in 2020 is 332 k€.
Is MARIE GALANTE INDUSTRIE profitable?
MARIE GALANTE INDUSTRIE recorded a net loss in 2020.
Where is the headquarters of MARIE GALANTE INDUSTRIE ?
The headquarters of MARIE GALANTE INDUSTRIE is located in GRAND-BOURG (97112), in the department Guadeloupe.
Where to find the tax return of MARIE GALANTE INDUSTRIE ?
The tax return of MARIE GALANTE INDUSTRIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MARIE GALANTE INDUSTRIE operate?
MARIE GALANTE INDUSTRIE operates in the sector Extraction de pierres ornementales et de construction, de calcaire industriel, de gypse, de craie et d'ardoise (NAF code 08.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart