Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2021-02-03 (5 years)Status: ActiveBusiness sector: Production de films institutionnels et publicitairesLocation: SAINT-NOM-LA-BRETECHE (78860), Yvelines
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MARIANICK PRODUCTIONS : revenue, balance sheet and financial ratios
MARIANICK PRODUCTIONS is a French company
founded 5 years ago,
specialized in the sector Production de films institutionnels et publicitaires.
Based in SAINT-NOM-LA-BRETECHE (78860),
this company of category PME
shows in 2021 a net income negative of -5 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MARIANICK PRODUCTIONS (SIREN 893646349)
Indicator
2021
Revenue
N/C
Net income
-4 977 €
EBITDA
-5 626 €
Net margin
N/C
Revenue and income statement
In 2021, MARIANICK PRODUCTIONS records a net loss of 5 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2021)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-5 626 €
EBIT (2021)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-6 477 €
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-4 977 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 86%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
85.865%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.106%
Repayment capacity (2021)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.012
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
Debt ratio
85.865
Financial autonomy
45.106
Repayment capacity
-1.012
Cash flow / Revenue
None%
Sector positioning
Debt ratio
85.862021
2021
Q1: 0.0
Med: 9.79
Q3: 65.5
Average
In 2021, the debt ratio of MARIANICK PRODUCTIONS (85.86) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.11%2021
2021
Q1: 6.99%
Med: 32.38%
Q3: 59.84%
Good
In 2021, the financial autonomy of MARIANICK PRODUCTIONS (45.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-1.01 years2021
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 0.78 years
Excellent
In 2021, the repayment capacity of MARIANICK PRODUCTIONS (-1.01) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 329.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
329.167
Interest coverage (2021)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
Liquidity ratio
329.167
Interest coverage
0.0
Sector positioning
Liquidity ratio
329.172021
2021
Q1: 135.6
Med: 235.82
Q3: 400.48
Good
In 2021, the liquidity ratio of MARIANICK PRODUCTIONS (329.17) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 0.41x
Average
In 2021, the interest coverage of MARIANICK PRODUCTIONS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Positioning of MARIANICK PRODUCTIONS in its sector
Comparison with sector Production de films institutionnels et publicitaires
Similar companies (Production de films institutionnels et publicitaires)
Compare MARIANICK PRODUCTIONS with other companies in the same sector:
Frequently asked questions about MARIANICK PRODUCTIONS
What is the revenue of MARIANICK PRODUCTIONS ?
The revenue of MARIANICK PRODUCTIONS is not publicly disclosed (confidential accounts filed with INPI).
Is MARIANICK PRODUCTIONS profitable?
MARIANICK PRODUCTIONS recorded a net loss in 2021.
Where is the headquarters of MARIANICK PRODUCTIONS ?
The headquarters of MARIANICK PRODUCTIONS is located in SAINT-NOM-LA-BRETECHE (78860), in the department Yvelines.
Where to find the tax return of MARIANICK PRODUCTIONS ?
The tax return of MARIANICK PRODUCTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MARIANICK PRODUCTIONS operate?
MARIANICK PRODUCTIONS operates in the sector Production de films institutionnels et publicitaires (NAF code 59.11B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart