MAREE IMMOBILIER : revenue, balance sheet and financial ratios

MAREE IMMOBILIER is a French company founded 23 years ago, specialized in the sector Agences immobilières. Based in AJACCIO (20090), this company of category PME shows in 2021 a revenue of 154 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-11

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MAREE IMMOBILIER (SIREN 444008445)
Indicator 2024 2023 2021 2017
Revenue N/C N/C 153 600 € 119 400 €
Net income 52 618 € 21 720 € 983 € 36 999 €
EBITDA N/C N/C 124 142 € 99 445 €
Net margin N/C N/C 0.6% 31.0%

Revenue and income statement

In 2024, MAREE IMMOBILIER generates positive net income of 53 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 37 k€ -> 53 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

52 618 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 149%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

148.637%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

38.848%

Solvency indicators evolution
MAREE IMMOBILIER

Sector positioning

Debt ratio
148.64 2024
2021
2023
2024
Q1: 0.0
Med: 10.08
Q3: 66.18
Average

In 2024, the debt ratio of MAREE IMMOBILIER (148.64) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
38.85% 2024
2021
2023
2024
Q1: 3.01%
Med: 26.3%
Q3: 60.11%
Good +32 pts over 3 years

In 2024, the financial autonomy of MAREE IMMOBILIER (38.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
13.37 years 2021
2021
Q1: 0.0 years
Med: 0.01 years
Q3: 1.75 years
Average

In 2021, the repayment capacity of MAREE IMMOBILIER (13.37) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
MAREE IMMOBILIER

Positioning of MAREE IMMOBILIER in its sector

Comparison with sector Agences immobilières

Valuation estimate

Based on 64 transactions of similar company sales in 2024, the value of MAREE IMMOBILIER is estimated at 263 770 € (range 115 955€ - 584 441€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
64 tx
115k€ 263k€ 584k€
263 770 € Range: 115 955€ - 584 441€
NAF 5 année 2024

Valuation method used

Net Income Multiple
52 618 € × 5.0x = 263 770 €
Range: 115 955€ - 584 441€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 64 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Agences immobilières)

Compare MAREE IMMOBILIER with other companies in the same sector:

Frequently asked questions about MAREE IMMOBILIER

What is the revenue of MAREE IMMOBILIER ?

The revenue of MAREE IMMOBILIER in 2021 is 154 k€.

Is MAREE IMMOBILIER profitable?

Yes, MAREE IMMOBILIER generated a net profit of 53 k€ in 2024.

Where is the headquarters of MAREE IMMOBILIER ?

The headquarters of MAREE IMMOBILIER is located in AJACCIO (20090).

Where to find the tax return of MAREE IMMOBILIER ?

The tax return of MAREE IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MAREE IMMOBILIER operate?

MAREE IMMOBILIER operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.