Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-04-16 (17 years)Status: ActiveBusiness sector: SupérettesLocation: SARLAT-LA-CANEDA (24200), Dordogne
MARDON DISTRIBUTION : revenue, balance sheet and financial ratios
MARDON DISTRIBUTION is a French company
founded 17 years ago,
specialized in the sector Supérettes.
Based in SARLAT-LA-CANEDA (24200),
this company of category PME
shows in 2022 a revenue of 902 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MARDON DISTRIBUTION (SIREN 511873556)
Indicator
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
902 128 €
969 501 €
957 780 €
932 357 €
914 123 €
807 744 €
Net income
-5 718 €
5 788 €
-455 €
-20 853 €
-10 660 €
-765 €
5 170 €
EBITDA
N/C
-11 758 €
15 699 €
-6 943 €
5 257 €
13 114 €
8 292 €
Net margin
N/C
0.6%
-0.0%
-2.2%
-1.1%
-0.1%
0.6%
Revenue and income statement
In 2023, MARDON DISTRIBUTION records a net loss of 6 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-5 718 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 65%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
65.083%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.937%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
Debt ratio
12.259
10.411
8.919
7.618
10.988
74.909
65.083
Financial autonomy
72.94
70.582
72.364
72.713
68.957
37.022
46.937
Repayment capacity
1.145
1.724
2.943
-1.786
1.207
15.623
None
Cash flow / Revenue
2.882%
1.428%
0.669%
-0.824%
1.734%
0.936%
None%
Sector positioning
Debt ratio
65.082023
2020
2022
2023
Q1: 0.25
Med: 28.55
Q3: 98.94
Average+28 pts over 3 years
In 2023, the debt ratio of MARDON DISTRIBUTION (65.08) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.94%2023
2020
2022
2023
Q1: 9.88%
Med: 33.66%
Q3: 52.58%
Good-11 pts over 3 years
In 2023, the financial autonomy of MARDON DISTRIBUTION (46.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
15.62 years2022
2020
2022
Q1: 0.0 years
Med: 0.52 years
Q3: 3.07 years
Watch+12 pts over 2 years
In 2022, the repayment capacity of MARDON DISTRIBUTION (15.62) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 159.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
159.819
Liquidity indicators evolution MARDON DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
Liquidity ratio
165.055
173.92
190.816
187.776
200.683
142.259
159.819
Interest coverage
25.241
3.614
8.065
-5.488
1.178
-1.769
None
Sector positioning
Liquidity ratio
159.822023
2020
2022
2023
Q1: 99.14
Med: 149.39
Q3: 229.31
Good-19 pts over 3 years
In 2023, the liquidity ratio of MARDON DISTRIBUTION (159.82) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-1.77x2022
2020
2022
Q1: 0.0x
Med: 0.5x
Q3: 3.52x
Average-32 pts over 2 years
In 2022, the interest coverage of MARDON DISTRIBUTION (-1.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MARDON DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
Operating WCR
53 860 €
34 106 €
48 604 €
55 455 €
48 262 €
154 968 €
0 €
Inventory turnover (days)
21
19
19
18
19
22
0
Customer payment term (days)
1
2
1
2
1
2
0
Supplier payment term (days)
19
15
20
19
20
45
0
Positioning of MARDON DISTRIBUTION in its sector
Comparison with sector Supérettes
Similar companies (Supérettes)
Compare MARDON DISTRIBUTION with other companies in the same sector:
Frequently asked questions about MARDON DISTRIBUTION
What is the revenue of MARDON DISTRIBUTION ?
The revenue of MARDON DISTRIBUTION in 2022 is 902 k€.
Is MARDON DISTRIBUTION profitable?
MARDON DISTRIBUTION recorded a net loss in 2023.
Where is the headquarters of MARDON DISTRIBUTION ?
The headquarters of MARDON DISTRIBUTION is located in SARLAT-LA-CANEDA (24200), in the department Dordogne.
Where to find the tax return of MARDON DISTRIBUTION ?
The tax return of MARDON DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MARDON DISTRIBUTION operate?
MARDON DISTRIBUTION operates in the sector Supérettes (NAF code 47.11C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart