Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-01-01 (26 years)Status: ActiveBusiness sector: Agences immobilièresLocation: AUBUSSON (23200), Creuse
MARCON IMMOBILIER : revenue, balance sheet and financial ratios
MARCON IMMOBILIER is a French company
founded 26 years ago,
specialized in the sector Agences immobilières.
Based in AUBUSSON (23200),
this company of category PME
shows in 2022 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MARCON IMMOBILIER (SIREN 429165780)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 251 183 €
1 112 314 €
N/C
837 720 €
835 549 €
N/C
619 308 €
Net income
31 356 €
-25 431 €
29 263 €
43 684 €
106 032 €
15 000 €
48 036 €
42 534 €
26 015 €
EBITDA
N/C
N/C
21 566 €
45 245 €
N/C
14 259 €
49 407 €
N/C
24 372 €
Net margin
N/C
N/C
2.3%
3.9%
N/C
1.8%
5.7%
N/C
4.2%
Revenue and income statement
Im Jahr 2024 erzielt MARCON IMMOBILIER ein positives Nettoergebnis von 31 k€. Entwicklung 2016-2024: 26 k€ -> 31 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
31 356 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 45%. Die Verschuldung bleibt unter Kontrolle. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 44%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
45.092%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.503%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.89
0.638
0.007
0.028
1.049
0.271
56.778
52.999
45.092
Financial autonomy
37.337
40.391
46.094
47.426
54.062
58.289
39.466
41.973
43.503
Repayment capacity
0.081
None
0.0
0.007
None
0.022
5.882
None
None
Cash flow / Revenue
4.307%
None%
5.914%
1.728%
None%
5.621%
4.071%
None%
None%
Sector positioning
Verschuldungsgrad
45.092024
2022
2023
2024
Q1: 0.0
Med: 9.94
Q3: 66.37
Average
Im Jahr 2024 liegt über dem Median der Branche das verschuldungsgrad von MARCON IMMOBILIER (45.09). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
43.5%2024
2022
2023
2024
Q1: 2.93%
Med: 25.86%
Q3: 59.99%
Gut+7 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das finanzielle autonomie von MARCON IMMOBILIER (43.5%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Rückzahlungsfähigkeit
5.88 ans2022
2022
Q1: 0.0 ans
Med: 0.01 ans
Q3: 1.65 ans
Average
Im Jahr 2022 liegt über dem Median der Branche das rückzahlungsfähigkeit von MARCON IMMOBILIER (5.9 ans). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 189.52. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
189.516
Liquidity indicators evolution MARCON IMMOBILIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
149.273
153.556
164.621
167.52
197.056
211.384
183.135
189.314
189.516
Interest coverage
0.0
None
0.0
0.0
None
0.0
2.165
None
None
Sector positioning
Liquiditätsquote
189.522024
2022
2023
2024
Q1: 103.88
Med: 180.17
Q3: 474.31
Gut
Im Jahr 2024 liegt über dem Median der Branche das liquiditätsquote von MARCON IMMOBILIER (189.52). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Zinsdeckung
2.17x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.34x
Ausgezeichnet
Im Jahr 2022 liegt in den oberen 25% der Branche das zinsdeckung von MARCON IMMOBILIER (2.2x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Hohe Deckung bedeutet, dass Finanzaufwendungen die Rentabilität wenig belasten.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 45 Tage. Lieferantenfrist: 186 Tage. Ausgezeichnete Situation: Lieferanten finanzieren 141 Tage des Betriebszyklus.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
45 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
186 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MARCON IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-316 219 €
0 €
-301 341 €
-297 860 €
0 €
-251 461 €
-422 612 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
20
0
5
10
0
15
10
0
45
Supplier payment term (days)
20
0
32
25
0
32
27
0
186
Positioning of MARCON IMMOBILIER in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 64 transactions of similar company sales
in 2024,
the value of MARCON IMMOBILIER is estimated at
157 185 €
(range 69 099€ - 348 279€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
64 tx
69k€157k€348k€
157 185 €Range: 69 099€ - 348 279€
NAF 5 année 2024
Valuation method used
Net Income Multiple
31 356 €
×
5.0x
=157 185 €
Range: 69 100€ - 348 279€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 64 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare MARCON IMMOBILIER with other companies in the same sector:
Frequently asked questions about MARCON IMMOBILIER
What is the revenue of MARCON IMMOBILIER ?
The revenue of MARCON IMMOBILIER in 2022 is 1.3 M€.
Is MARCON IMMOBILIER profitable?
Yes, MARCON IMMOBILIER generated a net profit of 31 k€ in 2024.
Where is the headquarters of MARCON IMMOBILIER ?
The headquarters of MARCON IMMOBILIER is located in AUBUSSON (23200), in the department Creuse.
Where to find the tax return of MARCON IMMOBILIER ?
The tax return of MARCON IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MARCON IMMOBILIER operate?
MARCON IMMOBILIER operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart